| Gross Sales |
310.99 |
309.77 |
313.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
310.99 |
309.77 |
313.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.11 |
3.96 |
3.28 |
| Total Income |
314.10 |
313.73 |
316.69 |
| Total Expenditure |
230.07 |
186.34 |
199.37 |
| PBIDT |
84.03 |
127.39 |
117.32 |
| Interest |
0.13 |
0.15 |
0.15 |
| PBDT |
83.90 |
127.24 |
117.17 |
| Depreciation |
5.37 |
5.55 |
5.77 |
| Tax |
20.71 |
29.04 |
27.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.36 |
1.75 |
1.12 |
| Reported Profit After Tax |
61.18 |
90.90 |
82.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
61.18 |
90.90 |
82.33 |
| EPS (Unit Curr.) |
36.86 |
54.76 |
49.60 |
| EPS (Adj) (Unit Curr.) |
36.86 |
54.76 |
49.60 |
| Calculated EPS (Unit Curr.) |
36.86 |
54.76 |
49.60 |
| Calculated EPS (Adj) (Unit Curr.) |
36.86 |
54.76 |
49.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
147.42 |
219.04 |
198.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
147.42 |
219.04 |
198.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
800.00 |
0.00 |
| Equity |
16.60 |
16.60 |
16.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.02 |
41.12 |
37.43 |
| PBDTM(%) |
26.98 |
41.08 |
37.39 |
| PATM(%) |
19.67 |
29.34 |
26.27 |