| Gross Sales |
604.70 |
621.30 |
583.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
604.70 |
621.30 |
583.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
49.80 |
74.80 |
133.80 |
| Total Income |
654.50 |
696.10 |
717.10 |
| Total Expenditure |
544.20 |
744.30 |
530.40 |
| PBIDT |
110.30 |
-48.20 |
186.70 |
| Interest |
16.70 |
2.30 |
67.20 |
| PBDT |
93.60 |
-50.50 |
119.50 |
| Depreciation |
36.20 |
34.00 |
33.80 |
| Tax |
-1.20 |
8.90 |
3.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.60 |
-17.00 |
11.60 |
| Reported Profit After Tax |
51.00 |
-76.40 |
70.90 |
| Extra-ordinary Items |
-16.31 |
-187.40 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.31 |
111.00 |
70.90 |
| EPS (Unit Curr.) |
0.32 |
-0.57 |
0.55 |
| EPS (Adj) (Unit Curr.) |
0.32 |
-0.57 |
0.55 |
| Calculated EPS (Unit Curr.) |
0.31 |
-0.57 |
0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
-0.57 |
0.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.26 |
-2.29 |
2.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.26 |
-2.29 |
2.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
810.50 |
668.50 |
668.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.24 |
-7.76 |
32.01 |
| PBDTM(%) |
15.48 |
-8.13 |
20.49 |
| PATM(%) |
8.43 |
-12.30 |
12.15 |