| Gross Sales |
537.10 |
643.80 |
562.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
537.10 |
643.80 |
562.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
61.30 |
62.70 |
671.70 |
| Total Income |
598.40 |
706.50 |
1,234.50 |
| Total Expenditure |
516.50 |
581.80 |
531.50 |
| PBIDT |
81.90 |
124.70 |
703.00 |
| Interest |
56.20 |
56.70 |
65.30 |
| PBDT |
25.70 |
68.00 |
637.70 |
| Depreciation |
33.30 |
33.00 |
33.80 |
| Tax |
1.10 |
26.50 |
8.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.40 |
-12.70 |
11.50 |
| Reported Profit After Tax |
-8.30 |
21.20 |
584.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
587.60 |
| Adjusted Profit After Extra-ordinary item |
-8.30 |
21.20 |
-3.60 |
| EPS (Unit Curr.) |
-0.07 |
0.18 |
4.88 |
| EPS (Adj) (Unit Curr.) |
-0.07 |
0.18 |
4.88 |
| Calculated EPS (Unit Curr.) |
-0.06 |
0.18 |
4.86 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.06 |
0.18 |
4.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.25 |
0.71 |
19.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.25 |
0.71 |
19.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
668.50 |
600.30 |
600.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.25 |
19.37 |
124.91 |
| PBDTM(%) |
4.78 |
10.56 |
113.31 |
| PATM(%) |
-1.55 |
3.29 |
103.77 |