| Gross Sales |
643.80 |
562.80 |
525.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
643.80 |
562.80 |
525.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
62.70 |
671.70 |
73.50 |
| Total Income |
706.50 |
1,234.50 |
598.90 |
| Total Expenditure |
581.80 |
531.50 |
487.80 |
| PBIDT |
124.70 |
703.00 |
111.10 |
| Interest |
56.70 |
65.30 |
59.70 |
| PBDT |
68.00 |
637.70 |
51.40 |
| Depreciation |
33.00 |
33.80 |
30.50 |
| Tax |
26.50 |
8.40 |
13.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.70 |
11.50 |
4.50 |
| Reported Profit After Tax |
21.20 |
584.00 |
3.20 |
| Extra-ordinary Items |
0.00 |
587.60 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.20 |
-3.60 |
3.20 |
| EPS (Unit Curr.) |
0.18 |
4.88 |
0.03 |
| EPS (Adj) (Unit Curr.) |
0.18 |
4.88 |
0.03 |
| Calculated EPS (Unit Curr.) |
0.18 |
4.86 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
4.86 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.71 |
19.46 |
0.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.71 |
19.46 |
0.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
600.30 |
600.30 |
600.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.37 |
124.91 |
21.15 |
| PBDTM(%) |
10.56 |
113.31 |
9.78 |
| PATM(%) |
3.29 |
103.77 |
0.61 |