| Gross Sales |
562.80 |
525.40 |
510.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
562.80 |
525.40 |
510.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
671.70 |
73.50 |
41.90 |
| Total Income |
1,234.50 |
598.90 |
552.50 |
| Total Expenditure |
531.50 |
487.80 |
465.70 |
| PBIDT |
703.00 |
111.10 |
86.80 |
| Interest |
65.30 |
59.70 |
55.20 |
| PBDT |
637.70 |
51.40 |
31.60 |
| Depreciation |
33.80 |
30.50 |
30.50 |
| Tax |
8.40 |
13.20 |
2.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
11.50 |
4.50 |
-2.20 |
| Reported Profit After Tax |
584.00 |
3.20 |
0.90 |
| Extra-ordinary Items |
587.60 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.60 |
3.20 |
0.90 |
| EPS (Unit Curr.) |
4.88 |
0.03 |
0.01 |
| EPS (Adj) (Unit Curr.) |
4.88 |
0.03 |
0.01 |
| Calculated EPS (Unit Curr.) |
4.86 |
0.03 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
4.86 |
0.03 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.46 |
0.11 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.46 |
0.11 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
600.30 |
600.30 |
600.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
124.91 |
21.15 |
17.00 |
| PBDTM(%) |
113.31 |
9.78 |
6.19 |
| PATM(%) |
103.77 |
0.61 |
0.18 |