| Gross Sales |
583.30 |
537.10 |
643.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
583.30 |
537.10 |
643.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
133.80 |
61.30 |
62.70 |
| Total Income |
717.10 |
598.40 |
706.50 |
| Total Expenditure |
530.40 |
516.50 |
581.80 |
| PBIDT |
186.70 |
81.90 |
124.70 |
| Interest |
67.20 |
56.20 |
56.70 |
| PBDT |
119.50 |
25.70 |
68.00 |
| Depreciation |
33.80 |
33.30 |
33.00 |
| Tax |
3.20 |
1.10 |
26.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
11.60 |
-0.40 |
-12.70 |
| Reported Profit After Tax |
70.90 |
-8.30 |
21.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
70.90 |
-8.30 |
21.20 |
| EPS (Unit Curr.) |
0.55 |
-0.07 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.55 |
-0.07 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.53 |
-0.06 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.53 |
-0.06 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.12 |
-0.25 |
0.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.12 |
-0.25 |
0.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
668.50 |
668.50 |
600.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.01 |
15.25 |
19.37 |
| PBDTM(%) |
20.49 |
4.78 |
10.56 |
| PATM(%) |
12.15 |
-1.55 |
3.29 |