| Gross Sales |
665.96 |
703.71 |
733.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
665.96 |
703.71 |
733.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.42 |
13.82 |
12.54 |
| Total Income |
681.38 |
717.53 |
745.61 |
| Total Expenditure |
557.54 |
587.94 |
594.73 |
| PBIDT |
123.84 |
129.59 |
150.88 |
| Interest |
1.66 |
1.48 |
1.40 |
| PBDT |
122.18 |
128.11 |
149.48 |
| Depreciation |
14.55 |
14.28 |
13.89 |
| Tax |
18.40 |
19.96 |
24.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
12.23 |
6.46 |
6.59 |
| Reported Profit After Tax |
77.00 |
87.41 |
104.93 |
| Extra-ordinary Items |
-2.65 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
79.65 |
87.41 |
104.93 |
| EPS (Unit Curr.) |
2.10 |
2.38 |
2.86 |
| EPS (Adj) (Unit Curr.) |
2.10 |
2.38 |
2.86 |
| Calculated EPS (Unit Curr.) |
2.10 |
2.38 |
2.86 |
| Calculated EPS (Adj) (Unit Curr.) |
2.10 |
2.38 |
2.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.39 |
9.52 |
11.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.39 |
9.52 |
11.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.72 |
36.72 |
36.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.60 |
18.42 |
20.58 |
| PBDTM(%) |
18.35 |
18.20 |
20.39 |
| PATM(%) |
11.56 |
12.42 |
14.31 |