| Gross Sales |
717.41 |
739.61 |
736.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
717.41 |
739.61 |
736.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.79 |
15.35 |
16.98 |
| Total Income |
733.20 |
754.96 |
753.04 |
| Total Expenditure |
620.66 |
628.92 |
617.79 |
| PBIDT |
112.54 |
126.04 |
135.25 |
| Interest |
1.22 |
1.07 |
1.36 |
| PBDT |
111.32 |
124.97 |
133.89 |
| Depreciation |
15.81 |
15.51 |
15.20 |
| Tax |
17.05 |
18.98 |
20.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.94 |
9.36 |
10.32 |
| Reported Profit After Tax |
67.52 |
81.12 |
87.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.52 |
81.12 |
87.76 |
| EPS (Unit Curr.) |
1.84 |
2.21 |
2.39 |
| EPS (Adj) (Unit Curr.) |
1.84 |
2.21 |
2.39 |
| Calculated EPS (Unit Curr.) |
1.84 |
2.21 |
2.39 |
| Calculated EPS (Adj) (Unit Curr.) |
1.84 |
2.21 |
2.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.36 |
8.84 |
9.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.36 |
8.84 |
9.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.72 |
36.72 |
36.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.69 |
17.04 |
18.37 |
| PBDTM(%) |
15.52 |
16.90 |
18.19 |
| PATM(%) |
9.41 |
10.97 |
11.92 |