| Gross Sales |
653.72 |
438.81 |
540.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
653.72 |
438.81 |
540.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
660.32 |
-112.57 |
97.99 |
| Total Income |
1,314.04 |
326.24 |
638.01 |
| Total Expenditure |
603.70 |
378.29 |
509.26 |
| PBIDT |
710.34 |
-52.05 |
128.75 |
| Interest |
12.10 |
7.76 |
6.09 |
| PBDT |
698.24 |
-59.81 |
122.66 |
| Depreciation |
3.53 |
3.78 |
3.75 |
| Tax |
15.40 |
-38.26 |
13.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
137.32 |
40.90 |
10.50 |
| Reported Profit After Tax |
541.99 |
-66.23 |
95.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
541.99 |
-66.23 |
95.20 |
| EPS (Unit Curr.) |
186.18 |
-22.75 |
32.70 |
| EPS (Adj) (Unit Curr.) |
186.18 |
-22.75 |
32.70 |
| Calculated EPS (Unit Curr.) |
186.19 |
-22.75 |
32.70 |
| Calculated EPS (Adj) (Unit Curr.) |
186.19 |
-22.75 |
32.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
744.75 |
-91.01 |
130.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
744.75 |
-91.01 |
130.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
70.00 |
30.00 |
| Equity |
29.11 |
29.11 |
29.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
108.66 |
-11.86 |
23.84 |
| PBDTM(%) |
106.81 |
-13.63 |
22.71 |
| PATM(%) |
82.91 |
-15.09 |
17.63 |