| Gross Sales |
1,901.94 |
2,032.60 |
1,947.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,901.94 |
2,032.60 |
1,947.09 |
| Other Operating Income |
30.70 |
25.41 |
23.01 |
| Other Income |
25.29 |
17.45 |
41.58 |
| Total Income |
1,957.93 |
2,075.46 |
2,011.68 |
| Total Expenditure |
1,762.60 |
1,827.19 |
1,775.20 |
| PBIDT |
195.33 |
248.27 |
236.48 |
| Interest |
90.45 |
91.37 |
79.60 |
| PBDT |
104.88 |
156.90 |
156.88 |
| Depreciation |
80.61 |
79.44 |
79.06 |
| Tax |
-13.16 |
7.27 |
7.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.12 |
13.04 |
-1.25 |
| Reported Profit After Tax |
22.31 |
57.15 |
71.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.31 |
57.15 |
71.21 |
| EPS (Unit Curr.) |
3.09 |
7.91 |
9.86 |
| EPS (Adj) (Unit Curr.) |
3.09 |
7.91 |
9.86 |
| Calculated EPS (Unit Curr.) |
3.09 |
7.91 |
9.86 |
| Calculated EPS (Adj) (Unit Curr.) |
3.09 |
7.91 |
9.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.36 |
31.66 |
39.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.36 |
31.66 |
39.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.21 |
72.21 |
72.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.27 |
12.21 |
12.15 |
| PBDTM(%) |
5.51 |
7.72 |
8.06 |
| PATM(%) |
1.17 |
2.81 |
3.66 |