| Gross Sales |
109.53 |
98.52 |
91.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
109.53 |
98.52 |
91.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
0.10 |
0.78 |
| Total Income |
110.10 |
98.61 |
92.06 |
| Total Expenditure |
89.54 |
79.42 |
76.09 |
| PBIDT |
20.55 |
19.19 |
15.97 |
| Interest |
1.00 |
0.59 |
0.42 |
| PBDT |
19.55 |
18.60 |
15.55 |
| Depreciation |
1.82 |
1.66 |
1.94 |
| Tax |
4.79 |
3.30 |
2.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.91 |
0.96 |
0.47 |
| Reported Profit After Tax |
12.04 |
12.69 |
10.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.04 |
12.69 |
10.39 |
| EPS (Unit Curr.) |
2.40 |
2.54 |
2.08 |
| EPS (Adj) (Unit Curr.) |
2.40 |
2.54 |
2.08 |
| Calculated EPS (Unit Curr.) |
2.41 |
2.54 |
2.08 |
| Calculated EPS (Adj) (Unit Curr.) |
2.41 |
2.54 |
2.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.64 |
10.16 |
8.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.64 |
10.16 |
8.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
150.00 |
100.00 |
| Equity |
4.99 |
4.99 |
4.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.76 |
19.48 |
17.49 |
| PBDTM(%) |
17.85 |
18.88 |
17.03 |
| PATM(%) |
10.99 |
12.88 |
11.38 |