| Gross Sales |
243.27 |
227.15 |
214.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
243.27 |
227.15 |
214.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.13 |
0.23 |
| Total Income |
243.48 |
227.28 |
215.00 |
| Total Expenditure |
219.08 |
201.24 |
190.50 |
| PBIDT |
24.40 |
26.04 |
24.50 |
| Interest |
4.65 |
3.56 |
3.62 |
| PBDT |
19.75 |
22.47 |
20.88 |
| Depreciation |
3.40 |
2.81 |
2.73 |
| Tax |
1.34 |
5.23 |
5.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.28 |
-0.31 |
-0.17 |
| Reported Profit After Tax |
13.73 |
14.75 |
12.81 |
| Extra-ordinary Items |
-1.07 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.80 |
14.75 |
12.81 |
| EPS (Unit Curr.) |
7.99 |
8.59 |
7.47 |
| EPS (Adj) (Unit Curr.) |
4.00 |
4.30 |
3.74 |
| Calculated EPS (Unit Curr.) |
7.99 |
8.58 |
7.46 |
| Calculated EPS (Adj) (Unit Curr.) |
4.00 |
4.29 |
3.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.95 |
34.33 |
29.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.98 |
17.17 |
14.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.44 |
3.44 |
3.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.03 |
11.46 |
11.41 |
| PBDTM(%) |
8.12 |
9.89 |
9.72 |
| PATM(%) |
5.64 |
6.49 |
5.96 |