| Gross Sales |
185.05 |
168.94 |
165.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.05 |
168.94 |
165.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.50 |
0.13 |
| Total Income |
185.39 |
169.45 |
165.98 |
| Total Expenditure |
164.99 |
151.32 |
147.54 |
| PBIDT |
20.40 |
18.13 |
18.44 |
| Interest |
4.02 |
2.52 |
3.40 |
| PBDT |
16.38 |
15.61 |
15.04 |
| Depreciation |
2.21 |
2.15 |
2.11 |
| Tax |
3.92 |
3.16 |
2.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
0.29 |
-0.20 |
| Reported Profit After Tax |
10.15 |
10.01 |
10.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.15 |
10.01 |
10.19 |
| EPS (Unit Curr.) |
5.92 |
5.84 |
5.95 |
| EPS (Adj) (Unit Curr.) |
5.92 |
5.84 |
5.95 |
| Calculated EPS (Unit Curr.) |
5.91 |
5.83 |
5.94 |
| Calculated EPS (Adj) (Unit Curr.) |
5.91 |
5.83 |
5.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.66 |
23.32 |
23.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.66 |
23.32 |
23.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.43 |
3.43 |
3.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.02 |
10.73 |
11.12 |
| PBDTM(%) |
8.85 |
9.24 |
9.07 |
| PATM(%) |
5.49 |
5.93 |
6.14 |