| Gross Sales |
119.02 |
122.04 |
146.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
119.02 |
122.04 |
146.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.84 |
3.88 |
2.22 |
| Total Income |
127.86 |
125.92 |
148.47 |
| Total Expenditure |
96.49 |
89.36 |
96.12 |
| PBIDT |
31.37 |
36.56 |
52.36 |
| Interest |
3.11 |
2.99 |
4.09 |
| PBDT |
28.27 |
33.57 |
48.26 |
| Depreciation |
5.55 |
5.60 |
5.82 |
| Tax |
4.00 |
4.98 |
7.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.48 |
-6.32 |
0.00 |
| Reported Profit After Tax |
16.23 |
29.31 |
35.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.23 |
29.31 |
35.00 |
| EPS (Unit Curr.) |
5.57 |
10.05 |
12.05 |
| EPS (Adj) (Unit Curr.) |
5.57 |
10.05 |
12.05 |
| Calculated EPS (Unit Curr.) |
5.57 |
10.05 |
12.00 |
| Calculated EPS (Adj) (Unit Curr.) |
5.57 |
10.05 |
12.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.26 |
40.20 |
48.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.26 |
40.20 |
48.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.58 |
14.58 |
14.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.36 |
29.96 |
35.80 |
| PBDTM(%) |
23.75 |
27.51 |
33.00 |
| PATM(%) |
13.64 |
24.02 |
23.93 |