| Gross Sales |
114.24 |
107.12 |
119.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
114.24 |
107.12 |
119.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.43 |
5.53 |
8.84 |
| Total Income |
117.67 |
112.64 |
127.86 |
| Total Expenditure |
92.88 |
84.15 |
96.49 |
| PBIDT |
24.79 |
28.49 |
31.37 |
| Interest |
3.03 |
2.59 |
3.11 |
| PBDT |
21.76 |
25.91 |
28.27 |
| Depreciation |
5.17 |
5.13 |
5.55 |
| Tax |
3.11 |
3.72 |
4.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.72 |
2.34 |
2.48 |
| Reported Profit After Tax |
11.76 |
14.72 |
16.23 |
| Extra-ordinary Items |
-1.49 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.25 |
14.72 |
16.23 |
| EPS (Unit Curr.) |
4.04 |
5.05 |
5.57 |
| EPS (Adj) (Unit Curr.) |
4.04 |
5.05 |
5.57 |
| Calculated EPS (Unit Curr.) |
4.07 |
5.06 |
5.57 |
| Calculated EPS (Adj) (Unit Curr.) |
4.07 |
5.06 |
5.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.29 |
20.23 |
22.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.29 |
20.23 |
22.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.44 |
14.55 |
14.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.70 |
26.60 |
26.36 |
| PBDTM(%) |
19.05 |
24.19 |
23.75 |
| PATM(%) |
10.29 |
13.74 |
13.64 |