| Gross Sales |
77.92 |
68.18 |
105.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
77.92 |
68.18 |
105.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.20 |
0.98 |
1.42 |
| Total Income |
79.11 |
69.16 |
106.67 |
| Total Expenditure |
72.86 |
62.14 |
98.73 |
| PBIDT |
6.25 |
7.02 |
7.94 |
| Interest |
2.18 |
1.74 |
3.03 |
| PBDT |
4.07 |
5.27 |
4.91 |
| Depreciation |
3.34 |
3.22 |
3.18 |
| Tax |
0.50 |
0.30 |
0.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.30 |
-0.19 |
0.15 |
| Reported Profit After Tax |
-0.07 |
1.95 |
0.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.07 |
1.95 |
0.87 |
| EPS (Unit Curr.) |
-0.13 |
3.74 |
1.67 |
| EPS (Adj) (Unit Curr.) |
-0.13 |
3.74 |
1.67 |
| Calculated EPS (Unit Curr.) |
-0.12 |
3.35 |
1.50 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.12 |
3.35 |
1.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.47 |
13.41 |
6.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.47 |
13.41 |
6.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.82 |
5.82 |
5.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.02 |
10.30 |
7.54 |
| PBDTM(%) |
5.22 |
7.73 |
4.67 |
| PATM(%) |
-0.09 |
2.86 |
0.83 |