| Gross Sales |
1,438.30 |
1,583.16 |
1,340.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,438.30 |
1,583.16 |
1,340.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.13 |
47.15 |
25.43 |
| Total Income |
1,478.43 |
1,630.31 |
1,366.34 |
| Total Expenditure |
967.52 |
981.72 |
952.37 |
| PBIDT |
510.91 |
648.59 |
413.97 |
| Interest |
100.03 |
96.67 |
97.41 |
| PBDT |
410.88 |
551.92 |
316.56 |
| Depreciation |
119.15 |
117.33 |
115.87 |
| Tax |
0.00 |
0.00 |
-4.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
109.70 |
156.64 |
50.14 |
| Reported Profit After Tax |
182.03 |
277.95 |
155.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
182.03 |
277.95 |
155.49 |
| EPS (Unit Curr.) |
0.20 |
0.31 |
0.23 |
| EPS (Adj) (Unit Curr.) |
0.20 |
0.31 |
0.23 |
| Calculated EPS (Unit Curr.) |
0.27 |
0.41 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.27 |
0.41 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.06 |
1.62 |
0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.06 |
1.62 |
0.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6,853.46 |
6,853.46 |
6,853.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.52 |
40.97 |
30.87 |
| PBDTM(%) |
28.57 |
34.86 |
23.61 |
| PATM(%) |
12.66 |
17.56 |
11.60 |