| Gross Sales |
7.64 |
9.30 |
12.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.64 |
9.30 |
12.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.72 |
0.78 |
2.05 |
| Total Income |
8.36 |
10.08 |
14.28 |
| Total Expenditure |
10.37 |
13.08 |
16.07 |
| PBIDT |
-2.01 |
-2.99 |
-1.80 |
| Interest |
0.13 |
0.07 |
0.01 |
| PBDT |
-2.14 |
-3.06 |
-1.80 |
| Depreciation |
0.89 |
0.88 |
0.80 |
| Tax |
-0.19 |
0.00 |
0.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
-0.24 |
-0.41 |
| Reported Profit After Tax |
-2.93 |
-3.70 |
-2.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.93 |
-3.70 |
-2.39 |
| EPS (Unit Curr.) |
-2.99 |
-3.79 |
-2.44 |
| EPS (Adj) (Unit Curr.) |
-2.99 |
-3.79 |
-2.44 |
| Calculated EPS (Unit Curr.) |
-2.99 |
-3.79 |
-2.44 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.99 |
-3.79 |
-2.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.96 |
-15.14 |
-9.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.96 |
-15.14 |
-9.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.78 |
9.78 |
9.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-26.31 |
-32.15 |
-14.72 |
| PBDTM(%) |
-28.01 |
-32.90 |
-14.72 |
| PATM(%) |
-38.35 |
-39.78 |
-19.54 |