| Gross Sales |
12.23 |
17.90 |
17.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.23 |
17.90 |
17.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.05 |
1.09 |
0.92 |
| Total Income |
14.28 |
18.99 |
18.44 |
| Total Expenditure |
16.07 |
16.09 |
15.91 |
| PBIDT |
-1.80 |
2.89 |
2.53 |
| Interest |
0.01 |
0.15 |
0.15 |
| PBDT |
-1.80 |
2.75 |
2.38 |
| Depreciation |
0.80 |
0.79 |
0.80 |
| Tax |
0.19 |
0.85 |
0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
-0.51 |
0.21 |
| Reported Profit After Tax |
-2.39 |
1.62 |
1.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.39 |
1.62 |
1.16 |
| EPS (Unit Curr.) |
-2.44 |
1.65 |
1.18 |
| EPS (Adj) (Unit Curr.) |
-2.44 |
1.65 |
1.18 |
| Calculated EPS (Unit Curr.) |
-2.44 |
1.65 |
1.18 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.44 |
1.65 |
1.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.77 |
6.61 |
4.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.77 |
6.61 |
4.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.78 |
9.78 |
9.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-14.72 |
16.15 |
14.45 |
| PBDTM(%) |
-14.72 |
15.36 |
13.59 |
| PATM(%) |
-19.54 |
9.05 |
6.62 |