| Gross Sales |
10.47 |
14.68 |
16.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.47 |
14.68 |
16.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.50 |
0.86 |
| Total Income |
10.60 |
15.18 |
17.18 |
| Total Expenditure |
13.72 |
17.18 |
17.10 |
| PBIDT |
-3.12 |
-2.00 |
0.08 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
-3.12 |
-2.00 |
0.08 |
| Depreciation |
6.19 |
6.30 |
6.43 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-9.31 |
-8.30 |
-6.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-9.31 |
-8.30 |
-6.35 |
| EPS (Unit Curr.) |
-2.82 |
-2.52 |
-1.92 |
| EPS (Adj) (Unit Curr.) |
-2.82 |
-2.52 |
-1.92 |
| Calculated EPS (Unit Curr.) |
-2.82 |
-2.52 |
-1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.82 |
-2.52 |
-1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.29 |
-10.07 |
-7.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.29 |
-10.07 |
-7.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.98 |
32.98 |
32.98 |
| Reserve & Surplus |
-119.46 |
-110.15 |
-101.87 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-29.80 |
-13.62 |
0.49 |
| PBDTM(%) |
-29.80 |
-13.62 |
0.49 |
| PATM(%) |
-88.92 |
-56.54 |
-38.91 |