| Gross Sales |
65.44 |
63.51 |
62.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.44 |
63.51 |
62.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.42 |
1.06 |
15.41 |
| Total Income |
68.86 |
64.57 |
77.97 |
| Total Expenditure |
68.41 |
63.96 |
65.78 |
| PBIDT |
0.45 |
0.61 |
12.19 |
| Interest |
0.63 |
0.67 |
0.92 |
| PBDT |
-0.18 |
-0.06 |
11.27 |
| Depreciation |
2.53 |
2.58 |
3.69 |
| Tax |
0.67 |
0.72 |
0.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.38 |
-3.36 |
6.87 |
| Extra-ordinary Items |
-3.61 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.23 |
-3.36 |
6.87 |
| EPS (Unit Curr.) |
-0.06 |
-0.06 |
0.12 |
| EPS (Adj) (Unit Curr.) |
-0.06 |
-0.06 |
0.12 |
| Calculated EPS (Unit Curr.) |
-0.06 |
-0.06 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.06 |
-0.06 |
0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.24 |
-0.24 |
0.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.24 |
-0.24 |
0.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
281.00 |
281.00 |
281.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.69 |
0.96 |
19.49 |
| PBDTM(%) |
-0.28 |
-0.09 |
18.01 |
| PATM(%) |
-5.17 |
-5.29 |
10.98 |