| Gross Sales |
48.82 |
55.64 |
50.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.82 |
55.64 |
50.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.04 |
0.29 |
| Total Income |
48.85 |
55.68 |
51.20 |
| Total Expenditure |
43.48 |
50.30 |
45.57 |
| PBIDT |
5.38 |
5.39 |
5.63 |
| Interest |
1.95 |
2.19 |
2.58 |
| PBDT |
3.42 |
3.19 |
3.05 |
| Depreciation |
1.00 |
0.90 |
0.97 |
| Tax |
0.59 |
0.65 |
0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.17 |
| Reported Profit After Tax |
1.83 |
1.63 |
1.55 |
| Extra-ordinary Items |
-0.07 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.90 |
1.63 |
1.55 |
| EPS (Unit Curr.) |
6.09 |
5.45 |
5.15 |
| EPS (Adj) (Unit Curr.) |
6.09 |
5.45 |
5.15 |
| Calculated EPS (Unit Curr.) |
6.09 |
5.45 |
5.15 |
| Calculated EPS (Adj) (Unit Curr.) |
6.09 |
5.45 |
5.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.34 |
21.78 |
20.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.34 |
21.78 |
20.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.00 |
3.00 |
3.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.02 |
9.69 |
11.06 |
| PBDTM(%) |
7.01 |
5.73 |
5.99 |
| PATM(%) |
3.75 |
2.93 |
3.04 |