| Gross Sales |
66.35 |
48.82 |
55.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
66.35 |
48.82 |
55.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.03 |
0.04 |
| Total Income |
66.41 |
48.85 |
55.68 |
| Total Expenditure |
60.17 |
43.48 |
50.30 |
| PBIDT |
6.23 |
5.38 |
5.39 |
| Interest |
2.15 |
1.95 |
2.19 |
| PBDT |
4.08 |
3.42 |
3.19 |
| Depreciation |
1.02 |
1.00 |
0.90 |
| Tax |
0.81 |
0.59 |
0.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.25 |
1.83 |
1.63 |
| Extra-ordinary Items |
-0.03 |
-0.07 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.28 |
1.90 |
1.63 |
| EPS (Unit Curr.) |
7.50 |
6.09 |
5.45 |
| EPS (Adj) (Unit Curr.) |
7.50 |
6.09 |
5.45 |
| Calculated EPS (Unit Curr.) |
7.50 |
6.09 |
5.45 |
| Calculated EPS (Adj) (Unit Curr.) |
7.50 |
6.09 |
5.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.99 |
24.34 |
21.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.99 |
24.34 |
21.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.00 |
3.00 |
3.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.39 |
11.02 |
9.69 |
| PBDTM(%) |
6.15 |
7.01 |
5.73 |
| PATM(%) |
3.39 |
3.75 |
2.93 |