| Gross Sales |
474.17 |
488.74 |
499.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
474.17 |
488.74 |
499.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.78 |
6.01 |
6.39 |
| Total Income |
478.96 |
494.75 |
505.91 |
| Total Expenditure |
417.18 |
453.31 |
454.35 |
| PBIDT |
61.77 |
41.44 |
51.56 |
| Interest |
16.23 |
18.38 |
16.86 |
| PBDT |
45.54 |
23.06 |
34.70 |
| Depreciation |
25.29 |
24.84 |
24.55 |
| Tax |
3.54 |
-0.31 |
1.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.28 |
-0.22 |
1.65 |
| Reported Profit After Tax |
13.42 |
-1.25 |
6.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.42 |
-1.25 |
6.73 |
| EPS (Unit Curr.) |
0.45 |
-0.04 |
0.23 |
| EPS (Adj) (Unit Curr.) |
0.45 |
-0.04 |
0.23 |
| Calculated EPS (Unit Curr.) |
0.45 |
-0.04 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
-0.04 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.82 |
-0.17 |
0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.82 |
-0.17 |
0.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.03 |
59.03 |
59.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.03 |
8.48 |
10.32 |
| PBDTM(%) |
9.60 |
4.72 |
6.95 |
| PATM(%) |
2.83 |
-0.26 |
1.35 |