| Gross Sales |
114.51 |
99.87 |
104.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
114.51 |
99.87 |
104.58 |
| Other Operating Income |
0.05 |
0.13 |
0.03 |
| Other Income |
0.30 |
0.94 |
0.68 |
| Total Income |
114.86 |
100.94 |
105.29 |
| Total Expenditure |
111.92 |
96.96 |
101.98 |
| PBIDT |
2.94 |
3.98 |
3.31 |
| Interest |
1.41 |
1.29 |
1.38 |
| PBDT |
1.53 |
2.69 |
1.93 |
| Depreciation |
4.17 |
3.80 |
3.42 |
| Tax |
-0.03 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.04 |
-0.46 |
-0.17 |
| Reported Profit After Tax |
-0.57 |
-0.65 |
-1.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.57 |
-0.65 |
-1.32 |
| EPS (Unit Curr.) |
-0.31 |
-0.35 |
-0.71 |
| EPS (Adj) (Unit Curr.) |
-0.31 |
-0.35 |
-0.71 |
| Calculated EPS (Unit Curr.) |
-0.31 |
-0.35 |
-0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.31 |
-0.35 |
-0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.22 |
-1.39 |
-2.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.22 |
-1.39 |
-2.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.65 |
18.65 |
18.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.57 |
3.99 |
3.17 |
| PBDTM(%) |
1.34 |
2.69 |
1.85 |
| PATM(%) |
-0.50 |
-0.65 |
-1.26 |