| Gross Sales |
150.83 |
126.02 |
127.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
150.83 |
126.02 |
127.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
0.30 |
0.37 |
| Total Income |
151.02 |
126.32 |
127.40 |
| Total Expenditure |
136.13 |
112.02 |
110.16 |
| PBIDT |
14.89 |
14.31 |
17.24 |
| Interest |
2.31 |
1.91 |
2.03 |
| PBDT |
12.58 |
12.40 |
15.22 |
| Depreciation |
3.76 |
4.11 |
4.19 |
| Tax |
2.00 |
1.45 |
1.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.67 |
1.09 |
1.35 |
| Reported Profit After Tax |
6.16 |
5.75 |
7.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.16 |
5.75 |
7.75 |
| EPS (Unit Curr.) |
2.47 |
2.31 |
3.11 |
| EPS (Adj) (Unit Curr.) |
2.47 |
2.31 |
3.11 |
| Calculated EPS (Unit Curr.) |
2.47 |
2.31 |
3.11 |
| Calculated EPS (Adj) (Unit Curr.) |
2.47 |
2.31 |
3.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.88 |
9.23 |
12.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.88 |
9.23 |
12.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.94 |
24.94 |
24.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.87 |
11.36 |
13.57 |
| PBDTM(%) |
8.34 |
9.84 |
11.98 |
| PATM(%) |
4.08 |
4.56 |
6.10 |