| Gross Sales |
102.70 |
85.32 |
83.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.70 |
85.32 |
83.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
0.21 |
9.29 |
| Total Income |
103.00 |
85.52 |
93.24 |
| Total Expenditure |
87.40 |
76.47 |
76.55 |
| PBIDT |
15.60 |
9.06 |
16.69 |
| Interest |
2.77 |
3.01 |
3.85 |
| PBDT |
12.84 |
6.05 |
12.84 |
| Depreciation |
4.25 |
4.16 |
4.33 |
| Tax |
1.41 |
0.26 |
1.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.37 |
0.24 |
1.24 |
| Reported Profit After Tax |
5.80 |
1.39 |
5.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.80 |
1.39 |
5.78 |
| EPS (Unit Curr.) |
2.33 |
0.56 |
2.32 |
| EPS (Adj) (Unit Curr.) |
2.33 |
0.56 |
2.32 |
| Calculated EPS (Unit Curr.) |
2.33 |
0.56 |
2.32 |
| Calculated EPS (Adj) (Unit Curr.) |
2.33 |
0.56 |
2.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.30 |
2.22 |
9.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.30 |
2.22 |
9.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.94 |
24.94 |
24.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.19 |
10.62 |
19.88 |
| PBDTM(%) |
12.50 |
7.09 |
15.29 |
| PATM(%) |
5.65 |
1.63 |
6.89 |