| Gross Sales |
410.94 |
402.47 |
367.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
410.94 |
402.47 |
367.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.75 |
27.24 |
16.83 |
| Total Income |
432.68 |
429.71 |
384.26 |
| Total Expenditure |
295.34 |
289.54 |
266.23 |
| PBIDT |
137.35 |
140.17 |
118.03 |
| Interest |
3.13 |
3.13 |
2.98 |
| PBDT |
134.22 |
137.04 |
115.05 |
| Depreciation |
20.83 |
20.11 |
18.98 |
| Tax |
24.43 |
24.21 |
22.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.81 |
5.50 |
1.73 |
| Reported Profit After Tax |
85.15 |
87.22 |
72.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
85.15 |
87.22 |
72.30 |
| EPS (Unit Curr.) |
8.48 |
8.99 |
7.53 |
| EPS (Adj) (Unit Curr.) |
8.48 |
8.99 |
7.53 |
| Calculated EPS (Unit Curr.) |
8.40 |
8.61 |
7.53 |
| Calculated EPS (Adj) (Unit Curr.) |
8.40 |
8.61 |
7.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.61 |
34.44 |
30.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.61 |
34.44 |
30.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.66 |
50.65 |
47.99 |
| Reserve & Surplus |
0.00 |
2,524.07 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.42 |
34.83 |
32.12 |
| PBDTM(%) |
32.66 |
34.05 |
31.31 |
| PATM(%) |
20.72 |
21.67 |
19.68 |