| Gross Sales |
443.01 |
418.86 |
416.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
443.01 |
418.86 |
416.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.12 |
29.55 |
33.72 |
| Total Income |
458.14 |
448.41 |
450.26 |
| Total Expenditure |
321.93 |
313.40 |
305.32 |
| PBIDT |
136.21 |
135.02 |
144.94 |
| Interest |
3.89 |
3.94 |
2.78 |
| PBDT |
132.31 |
131.07 |
142.16 |
| Depreciation |
25.51 |
25.06 |
24.15 |
| Tax |
23.43 |
25.62 |
26.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.75 |
2.01 |
2.44 |
| Reported Profit After Tax |
80.62 |
78.38 |
89.05 |
| Extra-ordinary Items |
0.00 |
-5.03 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
80.62 |
83.41 |
89.05 |
| EPS (Unit Curr.) |
7.95 |
7.73 |
8.79 |
| EPS (Adj) (Unit Curr.) |
7.95 |
7.73 |
8.79 |
| Calculated EPS (Unit Curr.) |
7.95 |
7.73 |
8.79 |
| Calculated EPS (Adj) (Unit Curr.) |
7.95 |
7.73 |
8.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.82 |
30.93 |
35.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.82 |
30.93 |
35.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.68 |
50.68 |
50.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.75 |
32.24 |
34.80 |
| PBDTM(%) |
29.87 |
31.29 |
34.13 |
| PATM(%) |
18.20 |
18.71 |
21.38 |