Gross Sales |
9.27 |
0.05 |
0.22 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
9.27 |
0.05 |
0.22 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
0.19 |
0.00 |
0.01 |
Total Income |
9.46 |
0.05 |
0.23 |
Total Expenditure |
189.76 |
47.43 |
162.01 |
PBIDT |
-180.30 |
-47.38 |
-161.78 |
Interest |
27.84 |
27.89 |
26.46 |
PBDT |
-208.14 |
-75.27 |
-188.24 |
Depreciation |
1.87 |
1.88 |
1.88 |
Tax |
0.00 |
0.00 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.00 |
0.00 |
0.00 |
Reported Profit After Tax |
-210.01 |
-77.15 |
-190.12 |
Extra-ordinary Items |
-68.61 |
-47.09 |
-161.41 |
Adjusted Profit After Extra-ordinary item |
-141.40 |
-30.06 |
-28.71 |
EPS (Unit Curr.) |
-60.00 |
-22.04 |
0.00 |
EPS (Adj) (Unit Curr.) |
-60.00 |
-22.04 |
0.00 |
Calculated EPS (Unit Curr.) |
-60.00 |
-22.04 |
-54.32 |
Calculated EPS (Adj) (Unit Curr.) |
-60.00 |
-22.04 |
-54.32 |
Calculated EPS (Ann.) (Unit Curr.) |
-240.01 |
-88.17 |
-217.28 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-240.01 |
-88.17 |
-217.28 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
35.00 |
35.00 |
35.00 |
Reserve & Surplus |
84.45 |
84.45 |
84.45 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
19,300,000.00 |
19,300,000.00 |
19,300,000.00 |
Public Shareholding (% in Equity) |
55.14 |
55.14 |
55.14 |
Pledged/Encumbered - No. of Shares |
14,500,285.00 |
14,500,285.00 |
14,800,285.00 |
Pledged/Encumbered - % in Total Promoters Holding |
92.36 |
92.36 |
92.36 |
Pledged/Encumbered - % in Total Equity |
41.43 |
41.43 |
41.43 |
Non Encumbered - No. of Shares |
1,199,715.00 |
1,199,715.00 |
1,199,715.00 |
Non Encumbered - % in Total Promoters Holding |
7.64 |
7.64 |
7.64 |
Non Encumbered - % in Total Equity |
3.43 |
3.43 |
3.43 |
PBIDTM(%) |
-1,944.98 |
-94,760.00 |
-73,536.36 |
PBDTM(%) |
-2,245.31 |
-150,539.99 |
-85,563.64 |
PATM(%) |
-2,265.48 |
-154,300.00 |
-86,418.18 |