| Gross Sales |
169.66 |
132.47 |
135.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
169.66 |
132.47 |
135.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.10 |
9.11 |
7.44 |
| Total Income |
171.76 |
141.58 |
142.99 |
| Total Expenditure |
153.74 |
124.92 |
119.81 |
| PBIDT |
18.03 |
16.66 |
23.19 |
| Interest |
1.14 |
0.96 |
0.92 |
| PBDT |
16.89 |
15.70 |
22.26 |
| Depreciation |
3.87 |
3.97 |
3.73 |
| Tax |
4.29 |
0.80 |
3.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
1.86 |
0.86 |
| Reported Profit After Tax |
9.10 |
9.07 |
13.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.10 |
9.07 |
13.97 |
| EPS (Unit Curr.) |
6.58 |
6.56 |
10.11 |
| EPS (Adj) (Unit Curr.) |
6.58 |
6.56 |
10.11 |
| Calculated EPS (Unit Curr.) |
6.58 |
6.56 |
10.11 |
| Calculated EPS (Adj) (Unit Curr.) |
6.58 |
6.56 |
10.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.34 |
26.25 |
40.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.34 |
26.25 |
40.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.82 |
13.82 |
13.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.63 |
12.58 |
17.11 |
| PBDTM(%) |
9.96 |
11.85 |
16.42 |
| PATM(%) |
5.36 |
6.85 |
10.31 |