| Gross Sales |
153.63 |
179.08 |
169.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
153.63 |
179.08 |
169.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.10 |
2.59 |
2.10 |
| Total Income |
164.73 |
181.67 |
171.76 |
| Total Expenditure |
137.74 |
152.21 |
153.74 |
| PBIDT |
26.99 |
29.45 |
18.03 |
| Interest |
0.83 |
1.09 |
1.14 |
| PBDT |
26.16 |
28.36 |
16.89 |
| Depreciation |
3.87 |
3.90 |
3.87 |
| Tax |
3.81 |
5.75 |
4.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
0.26 |
-0.37 |
| Reported Profit After Tax |
17.27 |
18.46 |
9.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.27 |
18.46 |
9.10 |
| EPS (Unit Curr.) |
12.49 |
13.35 |
6.58 |
| EPS (Adj) (Unit Curr.) |
12.49 |
13.35 |
6.58 |
| Calculated EPS (Unit Curr.) |
12.49 |
13.35 |
6.58 |
| Calculated EPS (Adj) (Unit Curr.) |
12.49 |
13.35 |
6.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.96 |
53.40 |
26.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.96 |
53.40 |
26.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.82 |
13.82 |
13.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.57 |
16.45 |
10.63 |
| PBDTM(%) |
17.03 |
15.84 |
9.96 |
| PATM(%) |
11.24 |
10.31 |
5.36 |