| Gross Sales |
4.08 |
4.17 |
3.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.08 |
4.17 |
3.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.11 |
0.03 |
| Total Income |
4.08 |
4.28 |
3.11 |
| Total Expenditure |
11.31 |
7.11 |
6.05 |
| PBIDT |
-7.23 |
-2.83 |
-2.94 |
| Interest |
1.12 |
1.07 |
1.02 |
| PBDT |
-8.35 |
-3.90 |
-3.96 |
| Depreciation |
0.90 |
0.90 |
0.90 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-9.25 |
-4.80 |
-4.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-9.25 |
-4.80 |
-4.86 |
| EPS (Unit Curr.) |
-8.27 |
-4.29 |
-4.35 |
| EPS (Adj) (Unit Curr.) |
-8.27 |
-4.29 |
-4.35 |
| Calculated EPS (Unit Curr.) |
-8.27 |
-4.29 |
-4.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.27 |
-4.29 |
-4.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-33.07 |
-17.16 |
-17.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-33.07 |
-17.16 |
-17.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.19 |
11.19 |
11.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-177.21 |
-67.87 |
-95.45 |
| PBDTM(%) |
-204.66 |
-93.53 |
-128.57 |
| PATM(%) |
-226.72 |
-115.11 |
-157.79 |