| Gross Sales |
2,277.14 |
1,396.94 |
1,464.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,277.14 |
1,396.94 |
1,464.60 |
| Other Operating Income |
14.71 |
15.20 |
15.42 |
| Other Income |
40.46 |
128.02 |
53.87 |
| Total Income |
2,332.31 |
1,540.16 |
1,533.89 |
| Total Expenditure |
2,013.58 |
1,349.89 |
1,317.63 |
| PBIDT |
318.73 |
190.27 |
216.26 |
| Interest |
79.84 |
71.44 |
65.29 |
| PBDT |
238.89 |
118.83 |
150.97 |
| Depreciation |
38.28 |
35.11 |
29.83 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
200.61 |
83.72 |
121.14 |
| Extra-ordinary Items |
0.00 |
80.11 |
1.10 |
| Adjusted Profit After Extra-ordinary item |
200.61 |
3.61 |
120.04 |
| EPS (Unit Curr.) |
0.15 |
0.06 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.15 |
0.06 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.15 |
0.06 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
0.06 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.59 |
0.25 |
0.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.59 |
0.25 |
0.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,731.60 |
2,731.09 |
2,727.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.00 |
13.62 |
14.77 |
| PBDTM(%) |
10.49 |
8.51 |
10.31 |
| PATM(%) |
8.81 |
5.99 |
8.27 |