| Gross Sales |
3,561.32 |
2,277.14 |
1,396.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,561.32 |
2,277.14 |
1,396.94 |
| Other Operating Income |
15.54 |
14.71 |
15.20 |
| Other Income |
59.25 |
40.46 |
128.02 |
| Total Income |
3,636.11 |
2,332.31 |
1,540.16 |
| Total Expenditure |
2,970.27 |
2,013.58 |
1,349.89 |
| PBIDT |
665.84 |
318.73 |
190.27 |
| Interest |
78.66 |
79.84 |
71.44 |
| PBDT |
587.18 |
238.89 |
118.83 |
| Depreciation |
46.10 |
38.28 |
35.11 |
| Tax |
-33.27 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-599.91 |
0.00 |
0.00 |
| Reported Profit After Tax |
1,174.26 |
200.61 |
83.72 |
| Extra-ordinary Items |
30.45 |
0.00 |
80.11 |
| Adjusted Profit After Extra-ordinary item |
1,143.81 |
200.61 |
3.61 |
| EPS (Unit Curr.) |
0.86 |
0.15 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.86 |
0.15 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.86 |
0.15 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.86 |
0.15 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.44 |
0.59 |
0.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.44 |
0.59 |
0.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,731.79 |
2,731.60 |
2,731.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.70 |
14.00 |
13.62 |
| PBDTM(%) |
16.49 |
10.49 |
8.51 |
| PATM(%) |
32.97 |
8.81 |
5.99 |