| Gross Sales |
2,843.89 |
3,561.32 |
2,277.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,843.89 |
3,561.32 |
2,277.14 |
| Other Operating Income |
3.71 |
15.54 |
14.71 |
| Other Income |
31.10 |
59.25 |
40.46 |
| Total Income |
2,878.70 |
3,636.11 |
2,332.31 |
| Total Expenditure |
2,265.07 |
2,970.27 |
2,013.58 |
| PBIDT |
613.63 |
665.84 |
318.73 |
| Interest |
93.00 |
78.66 |
79.84 |
| PBDT |
520.63 |
587.18 |
238.89 |
| Depreciation |
38.90 |
46.10 |
38.28 |
| Tax |
0.00 |
-33.27 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
134.38 |
-599.91 |
0.00 |
| Reported Profit After Tax |
347.35 |
1,174.26 |
200.61 |
| Extra-ordinary Items |
1.23 |
30.45 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
346.12 |
1,143.81 |
200.61 |
| EPS (Unit Curr.) |
0.25 |
0.86 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.25 |
0.86 |
0.15 |
| Calculated EPS (Unit Curr.) |
0.25 |
0.86 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.86 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.01 |
3.44 |
0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.01 |
3.44 |
0.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,741.83 |
2,731.79 |
2,731.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.58 |
18.70 |
14.00 |
| PBDTM(%) |
18.31 |
16.49 |
10.49 |
| PATM(%) |
12.21 |
32.97 |
8.81 |