| Gross Sales |
4,944.49 |
3,788.79 |
3,476.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,944.49 |
3,788.79 |
3,476.41 |
| Other Operating Income |
22.96 |
7.09 |
4.19 |
| Other Income |
1,308.32 |
29.10 |
27.74 |
| Total Income |
6,275.77 |
3,824.98 |
3,508.34 |
| Total Expenditure |
3,998.79 |
3,272.24 |
2,797.35 |
| PBIDT |
2,276.98 |
552.74 |
710.99 |
| Interest |
122.52 |
103.03 |
99.19 |
| PBDT |
2,154.46 |
449.71 |
611.80 |
| Depreciation |
60.23 |
47.41 |
43.11 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-100.36 |
119.83 |
-717.91 |
| Reported Profit After Tax |
2,194.59 |
282.47 |
1,286.60 |
| Extra-ordinary Items |
1,240.42 |
-15.36 |
-41.85 |
| Adjusted Profit After Extra-ordinary item |
954.17 |
297.83 |
1,328.45 |
| EPS (Unit Curr.) |
1.60 |
0.21 |
0.94 |
| EPS (Adj) (Unit Curr.) |
1.60 |
0.21 |
0.94 |
| Calculated EPS (Unit Curr.) |
1.60 |
0.21 |
0.94 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
0.21 |
0.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.40 |
0.82 |
3.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.40 |
0.82 |
3.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,744.99 |
2,744.51 |
2,743.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
46.05 |
14.59 |
20.45 |
| PBDTM(%) |
43.57 |
11.87 |
17.60 |
| PATM(%) |
44.38 |
7.46 |
37.01 |