Gross Sales |
732.60 |
786.29 |
653.41 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
732.60 |
786.29 |
653.41 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
77.29 |
117.03 |
114.58 |
Total Income |
809.89 |
903.32 |
767.99 |
Total Expenditure |
562.70 |
592.35 |
560.51 |
PBIDT |
247.19 |
310.97 |
207.48 |
Interest |
0.50 |
0.09 |
0.70 |
PBDT |
246.69 |
310.88 |
206.78 |
Depreciation |
22.00 |
26.63 |
26.43 |
Tax |
64.20 |
51.92 |
33.74 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-3.64 |
6.94 |
-2.11 |
Reported Profit After Tax |
164.13 |
225.39 |
148.72 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
164.13 |
225.39 |
148.72 |
EPS (Unit Curr.) |
5.16 |
7.09 |
4.68 |
EPS (Adj) (Unit Curr.) |
5.16 |
7.09 |
4.68 |
Calculated EPS (Unit Curr.) |
5.16 |
7.09 |
4.68 |
Calculated EPS (Adj) (Unit Curr.) |
5.16 |
7.09 |
4.68 |
Calculated EPS (Ann.) (Unit Curr.) |
20.65 |
28.35 |
18.71 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.65 |
28.35 |
18.71 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
63.60 |
63.60 |
63.60 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
33.74 |
39.55 |
31.75 |
PBDTM(%) |
33.67 |
39.54 |
31.65 |
PATM(%) |
22.40 |
28.66 |
22.76 |