| Gross Sales |
786.29 |
653.41 |
593.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
786.29 |
653.41 |
593.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
117.03 |
114.58 |
62.23 |
| Total Income |
903.32 |
767.99 |
655.24 |
| Total Expenditure |
592.35 |
560.51 |
451.09 |
| PBIDT |
310.97 |
207.48 |
204.15 |
| Interest |
0.09 |
0.70 |
0.70 |
| PBDT |
310.88 |
206.78 |
203.45 |
| Depreciation |
26.63 |
26.43 |
20.92 |
| Tax |
51.92 |
33.74 |
53.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.94 |
-2.11 |
-0.57 |
| Reported Profit After Tax |
225.39 |
148.72 |
129.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
225.39 |
148.72 |
129.18 |
| EPS (Unit Curr.) |
7.09 |
4.68 |
4.07 |
| EPS (Adj) (Unit Curr.) |
7.09 |
4.68 |
4.07 |
| Calculated EPS (Unit Curr.) |
7.09 |
4.68 |
4.06 |
| Calculated EPS (Adj) (Unit Curr.) |
7.09 |
4.68 |
4.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.35 |
18.71 |
16.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.35 |
18.71 |
16.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.60 |
63.60 |
63.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.55 |
31.75 |
34.43 |
| PBDTM(%) |
39.54 |
31.65 |
34.31 |
| PATM(%) |
28.66 |
22.76 |
21.78 |