| Gross Sales |
579.15 |
527.58 |
732.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
579.15 |
527.58 |
732.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
101.28 |
582.53 |
77.29 |
| Total Income |
680.43 |
1,110.11 |
809.89 |
| Total Expenditure |
476.07 |
453.80 |
562.70 |
| PBIDT |
204.36 |
656.31 |
247.19 |
| Interest |
0.69 |
0.58 |
0.50 |
| PBDT |
203.67 |
655.73 |
246.69 |
| Depreciation |
22.16 |
21.79 |
22.00 |
| Tax |
49.84 |
166.13 |
64.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.48 |
-2.54 |
-3.64 |
| Reported Profit After Tax |
135.15 |
470.35 |
164.13 |
| Extra-ordinary Items |
0.00 |
350.10 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
135.15 |
120.25 |
164.13 |
| EPS (Unit Curr.) |
4.25 |
14.79 |
5.16 |
| EPS (Adj) (Unit Curr.) |
4.25 |
14.79 |
5.16 |
| Calculated EPS (Unit Curr.) |
4.25 |
14.79 |
5.16 |
| Calculated EPS (Adj) (Unit Curr.) |
4.25 |
14.79 |
5.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.00 |
59.16 |
20.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.00 |
59.16 |
20.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.60 |
63.60 |
63.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.29 |
124.40 |
33.74 |
| PBDTM(%) |
35.17 |
124.29 |
33.67 |
| PATM(%) |
23.34 |
89.15 |
22.40 |