| Gross Sales |
8.30 |
9.68 |
20.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.30 |
9.68 |
20.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.06 |
0.14 |
0.00 |
| Total Income |
8.24 |
9.82 |
20.85 |
| Total Expenditure |
10.24 |
23.50 |
23.53 |
| PBIDT |
-1.99 |
-13.68 |
-2.68 |
| Interest |
0.62 |
0.79 |
1.12 |
| PBDT |
-2.61 |
-14.47 |
-3.80 |
| Depreciation |
0.40 |
0.41 |
0.45 |
| Tax |
0.00 |
0.00 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-3.01 |
-14.88 |
-4.25 |
| Extra-ordinary Items |
0.00 |
-10.24 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.01 |
-4.64 |
-4.25 |
| EPS (Unit Curr.) |
-2.87 |
-14.19 |
-4.06 |
| EPS (Adj) (Unit Curr.) |
-2.87 |
-14.19 |
-4.06 |
| Calculated EPS (Unit Curr.) |
-2.87 |
-14.19 |
-4.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.87 |
-14.19 |
-4.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.46 |
-56.75 |
-16.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.46 |
-56.75 |
-16.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.49 |
10.49 |
10.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-23.98 |
-141.32 |
-12.85 |
| PBDTM(%) |
-31.45 |
-149.48 |
-18.23 |
| PATM(%) |
-36.27 |
-153.72 |
-20.38 |