| Gross Sales |
713.10 |
850.44 |
730.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
713.10 |
850.44 |
730.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.00 |
37.22 |
14.66 |
| Total Income |
748.10 |
887.66 |
745.49 |
| Total Expenditure |
667.45 |
786.06 |
658.66 |
| PBIDT |
80.65 |
101.60 |
86.83 |
| Interest |
29.65 |
34.73 |
25.90 |
| PBDT |
51.00 |
66.87 |
60.93 |
| Depreciation |
12.03 |
10.01 |
10.67 |
| Tax |
9.00 |
15.89 |
11.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.84 |
0.64 |
0.85 |
| Reported Profit After Tax |
29.13 |
40.33 |
37.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.13 |
40.33 |
37.61 |
| EPS (Unit Curr.) |
4.36 |
6.32 |
5.72 |
| EPS (Adj) (Unit Curr.) |
4.36 |
6.32 |
5.72 |
| Calculated EPS (Unit Curr.) |
4.50 |
6.23 |
5.81 |
| Calculated EPS (Adj) (Unit Curr.) |
4.50 |
6.23 |
5.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.00 |
24.92 |
23.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.00 |
24.92 |
23.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.37 |
32.37 |
32.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.31 |
11.95 |
11.88 |
| PBDTM(%) |
7.15 |
7.86 |
8.34 |
| PATM(%) |
4.08 |
4.74 |
5.15 |