| Gross Sales |
124.44 |
154.80 |
176.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.44 |
154.80 |
176.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.09 |
3.07 |
2.83 |
| Total Income |
126.53 |
157.87 |
179.60 |
| Total Expenditure |
120.78 |
140.87 |
160.43 |
| PBIDT |
5.75 |
17.00 |
19.17 |
| Interest |
0.55 |
0.46 |
0.61 |
| PBDT |
5.20 |
16.54 |
18.56 |
| Depreciation |
1.48 |
1.44 |
1.53 |
| Tax |
1.02 |
3.65 |
4.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.20 |
0.26 |
| Reported Profit After Tax |
2.73 |
11.25 |
12.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.73 |
11.25 |
12.51 |
| EPS (Unit Curr.) |
0.31 |
1.26 |
1.40 |
| EPS (Adj) (Unit Curr.) |
0.31 |
1.26 |
1.40 |
| Calculated EPS (Unit Curr.) |
0.31 |
1.26 |
1.40 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
1.26 |
1.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.23 |
5.05 |
5.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.23 |
5.05 |
5.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
89.14 |
89.14 |
89.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.62 |
10.98 |
10.84 |
| PBDTM(%) |
4.18 |
10.68 |
10.50 |
| PATM(%) |
2.19 |
7.27 |
7.08 |