| Gross Sales |
600.90 |
595.70 |
548.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
600.90 |
595.70 |
548.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.80 |
48.90 |
58.70 |
| Total Income |
635.70 |
644.60 |
607.20 |
| Total Expenditure |
727.50 |
430.50 |
423.10 |
| PBIDT |
-91.80 |
214.10 |
184.10 |
| Interest |
2.20 |
3.00 |
2.90 |
| PBDT |
-94.00 |
211.10 |
181.20 |
| Depreciation |
19.90 |
20.10 |
20.20 |
| Tax |
45.20 |
46.90 |
42.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-13.40 |
0.70 |
0.00 |
| Reported Profit After Tax |
-145.70 |
143.40 |
118.70 |
| Extra-ordinary Items |
-235.20 |
15.54 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
89.50 |
127.86 |
118.70 |
| EPS (Unit Curr.) |
-13.20 |
12.99 |
10.77 |
| EPS (Adj) (Unit Curr.) |
-13.20 |
12.99 |
10.77 |
| Calculated EPS (Unit Curr.) |
-13.13 |
12.92 |
10.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-13.13 |
12.92 |
10.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-52.50 |
51.68 |
42.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-52.50 |
51.68 |
42.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
320.00 |
0.00 |
| Equity |
55.50 |
55.50 |
55.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-15.28 |
35.94 |
33.56 |
| PBDTM(%) |
-15.64 |
35.44 |
33.04 |
| PATM(%) |
-24.25 |
24.07 |
21.64 |