| Gross Sales |
60.44 |
42.07 |
46.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.44 |
42.07 |
46.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.19 |
1.00 |
2.41 |
| Total Income |
62.63 |
43.06 |
49.01 |
| Total Expenditure |
44.55 |
33.89 |
36.35 |
| PBIDT |
18.08 |
9.17 |
12.66 |
| Interest |
0.18 |
0.21 |
0.21 |
| PBDT |
17.90 |
8.96 |
12.45 |
| Depreciation |
1.38 |
1.24 |
1.21 |
| Tax |
3.88 |
2.40 |
2.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.04 |
0.12 |
| Reported Profit After Tax |
12.64 |
5.29 |
8.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.64 |
5.29 |
8.39 |
| EPS (Unit Curr.) |
64.01 |
26.78 |
42.46 |
| EPS (Adj) (Unit Curr.) |
64.01 |
26.78 |
42.46 |
| Calculated EPS (Unit Curr.) |
64.01 |
26.78 |
42.46 |
| Calculated EPS (Adj) (Unit Curr.) |
64.01 |
26.78 |
42.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
256.05 |
107.11 |
169.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
256.05 |
107.11 |
169.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.98 |
1.98 |
1.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.91 |
21.80 |
27.17 |
| PBDTM(%) |
29.62 |
21.30 |
26.72 |
| PATM(%) |
20.91 |
12.57 |
18.00 |