| Gross Sales |
401.18 |
504.95 |
583.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
401.18 |
504.95 |
583.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.11 |
8.62 |
28.06 |
| Total Income |
430.29 |
513.57 |
611.72 |
| Total Expenditure |
384.14 |
416.12 |
466.10 |
| PBIDT |
46.15 |
97.45 |
145.62 |
| Interest |
6.00 |
7.92 |
7.16 |
| PBDT |
40.15 |
89.53 |
138.46 |
| Depreciation |
23.38 |
22.41 |
21.63 |
| Tax |
2.46 |
15.98 |
29.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.53 |
1.10 |
0.11 |
| Reported Profit After Tax |
10.78 |
50.04 |
86.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.78 |
50.04 |
86.85 |
| EPS (Unit Curr.) |
0.85 |
3.96 |
6.88 |
| EPS (Adj) (Unit Curr.) |
0.85 |
3.96 |
6.88 |
| Calculated EPS (Unit Curr.) |
0.85 |
3.96 |
6.88 |
| Calculated EPS (Adj) (Unit Curr.) |
0.85 |
3.96 |
6.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.42 |
15.86 |
27.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.42 |
15.86 |
27.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
126.24 |
126.24 |
126.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.50 |
19.30 |
24.95 |
| PBDTM(%) |
10.01 |
17.73 |
23.72 |
| PATM(%) |
2.69 |
9.91 |
14.88 |