| Gross Sales |
454.16 |
345.50 |
464.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
454.16 |
345.50 |
464.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.66 |
3.66 |
3.72 |
| Total Income |
458.82 |
349.16 |
467.96 |
| Total Expenditure |
392.22 |
301.21 |
401.40 |
| PBIDT |
66.60 |
47.95 |
66.56 |
| Interest |
0.08 |
0.10 |
0.08 |
| PBDT |
66.52 |
47.85 |
66.48 |
| Depreciation |
5.30 |
5.03 |
5.50 |
| Tax |
15.81 |
10.84 |
15.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.03 |
-0.27 |
| Reported Profit After Tax |
45.42 |
31.95 |
45.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.42 |
31.95 |
45.42 |
| EPS (Unit Curr.) |
37.39 |
26.30 |
37.39 |
| EPS (Adj) (Unit Curr.) |
37.39 |
26.30 |
37.39 |
| Calculated EPS (Unit Curr.) |
37.38 |
26.30 |
37.38 |
| Calculated EPS (Adj) (Unit Curr.) |
37.38 |
26.30 |
37.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
149.53 |
105.19 |
149.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
149.53 |
105.19 |
149.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.15 |
12.15 |
12.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.66 |
13.88 |
14.34 |
| PBDTM(%) |
14.65 |
13.85 |
14.32 |
| PATM(%) |
10.00 |
9.25 |
9.78 |