| Gross Sales |
2.92 |
2.47 |
3.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.92 |
2.47 |
3.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.35 |
0.13 |
0.93 |
| Total Income |
3.27 |
2.60 |
4.18 |
| Total Expenditure |
3.68 |
3.17 |
4.11 |
| PBIDT |
-0.41 |
-0.57 |
0.07 |
| Interest |
0.17 |
0.17 |
0.17 |
| PBDT |
-0.59 |
-0.75 |
-0.10 |
| Depreciation |
0.05 |
0.04 |
0.03 |
| Tax |
0.00 |
0.00 |
0.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.63 |
-0.78 |
-0.41 |
| Extra-ordinary Items |
-0.03 |
-0.04 |
0.14 |
| Adjusted Profit After Extra-ordinary item |
-0.60 |
-0.74 |
-0.55 |
| EPS (Unit Curr.) |
-0.40 |
-0.50 |
-0.26 |
| EPS (Adj) (Unit Curr.) |
-0.40 |
-0.50 |
-0.26 |
| Calculated EPS (Unit Curr.) |
-0.40 |
-0.50 |
-0.26 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.40 |
-0.50 |
-0.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.62 |
-1.99 |
-1.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.62 |
-1.99 |
-1.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.67 |
15.67 |
15.67 |
| Reserve & Surplus |
-26.79 |
-25.37 |
-25.37 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-14.04 |
-23.08 |
2.15 |
| PBDTM(%) |
-20.21 |
-30.36 |
-3.08 |
| PATM(%) |
-21.58 |
-31.58 |
-12.62 |