| Gross Sales |
120.46 |
172.15 |
223.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
120.46 |
172.15 |
223.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.89 |
3.02 |
4.90 |
| Total Income |
123.35 |
175.17 |
228.14 |
| Total Expenditure |
118.26 |
160.83 |
213.25 |
| PBIDT |
5.08 |
14.34 |
14.89 |
| Interest |
3.41 |
3.02 |
3.27 |
| PBDT |
1.67 |
11.32 |
11.61 |
| Depreciation |
7.11 |
7.01 |
6.94 |
| Tax |
-0.84 |
1.45 |
1.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.57 |
0.05 |
0.46 |
| Reported Profit After Tax |
-4.04 |
2.81 |
3.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
-14.66 |
| Adjusted Profit After Extra-ordinary item |
-4.04 |
2.81 |
17.67 |
| EPS (Unit Curr.) |
-2.88 |
2.00 |
2.15 |
| EPS (Adj) (Unit Curr.) |
-2.88 |
2.00 |
2.15 |
| Calculated EPS (Unit Curr.) |
-2.88 |
2.00 |
2.15 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.88 |
2.00 |
2.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.53 |
8.02 |
8.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.53 |
8.02 |
8.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.00 |
7.00 |
7.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.22 |
8.33 |
6.67 |
| PBDTM(%) |
1.39 |
6.58 |
5.20 |
| PATM(%) |
-3.35 |
1.63 |
1.35 |