| Gross Sales |
118.92 |
115.45 |
120.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
118.92 |
115.45 |
120.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.98 |
3.31 |
2.89 |
| Total Income |
125.90 |
118.76 |
123.35 |
| Total Expenditure |
105.80 |
106.70 |
118.26 |
| PBIDT |
20.10 |
12.05 |
5.08 |
| Interest |
2.81 |
3.51 |
3.41 |
| PBDT |
17.29 |
8.55 |
1.67 |
| Depreciation |
6.89 |
7.07 |
7.11 |
| Tax |
1.77 |
1.07 |
-0.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
-0.40 |
-0.57 |
| Reported Profit After Tax |
7.95 |
0.81 |
-4.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.95 |
0.81 |
-4.04 |
| EPS (Unit Curr.) |
5.68 |
0.58 |
-2.88 |
| EPS (Adj) (Unit Curr.) |
5.68 |
0.58 |
-2.88 |
| Calculated EPS (Unit Curr.) |
5.68 |
0.58 |
-2.88 |
| Calculated EPS (Adj) (Unit Curr.) |
5.68 |
0.58 |
-2.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.71 |
2.32 |
-11.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.71 |
2.32 |
-11.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.00 |
7.00 |
7.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.90 |
10.44 |
4.22 |
| PBDTM(%) |
14.54 |
7.41 |
1.39 |
| PATM(%) |
6.69 |
0.70 |
-3.35 |