| Gross Sales |
1,233.93 |
1,074.68 |
1,095.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,233.93 |
1,074.68 |
1,095.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.49 |
2.91 |
3.10 |
| Total Income |
1,237.42 |
1,077.59 |
1,098.20 |
| Total Expenditure |
1,099.40 |
956.36 |
975.10 |
| PBIDT |
138.02 |
121.23 |
123.10 |
| Interest |
29.48 |
26.24 |
30.38 |
| PBDT |
108.54 |
94.98 |
92.72 |
| Depreciation |
25.57 |
25.26 |
25.31 |
| Tax |
16.11 |
17.33 |
16.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.16 |
0.56 |
0.48 |
| Reported Profit After Tax |
61.70 |
51.84 |
50.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
61.70 |
51.84 |
50.21 |
| EPS (Unit Curr.) |
3.93 |
3.30 |
3.20 |
| EPS (Adj) (Unit Curr.) |
3.93 |
3.30 |
3.20 |
| Calculated EPS (Unit Curr.) |
3.93 |
3.30 |
3.20 |
| Calculated EPS (Adj) (Unit Curr.) |
3.93 |
3.30 |
3.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.73 |
13.21 |
12.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.73 |
13.21 |
12.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.69 |
15.69 |
15.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.19 |
11.28 |
11.24 |
| PBDTM(%) |
8.80 |
8.84 |
8.47 |
| PATM(%) |
5.00 |
4.82 |
4.58 |