| Gross Sales |
2,258.07 |
2,265.97 |
2,255.29 |
| Excise Duty |
206.85 |
207.69 |
205.96 |
| Net Sales |
2,051.22 |
2,058.28 |
2,049.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.99 |
29.41 |
28.87 |
| Total Income |
2,080.21 |
2,087.69 |
2,078.20 |
| Total Expenditure |
1,790.88 |
1,706.21 |
1,711.38 |
| PBIDT |
289.33 |
381.48 |
366.82 |
| Interest |
4.77 |
6.30 |
5.01 |
| PBDT |
284.56 |
375.18 |
361.81 |
| Depreciation |
106.08 |
103.37 |
103.80 |
| Tax |
24.08 |
58.98 |
55.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
22.48 |
10.86 |
8.71 |
| Reported Profit After Tax |
131.92 |
201.97 |
193.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
131.92 |
201.97 |
193.37 |
| EPS (Unit Curr.) |
13.35 |
20.45 |
19.58 |
| EPS (Adj) (Unit Curr.) |
13.35 |
20.45 |
19.58 |
| Calculated EPS (Unit Curr.) |
13.35 |
20.45 |
19.58 |
| Calculated EPS (Adj) (Unit Curr.) |
13.35 |
20.45 |
19.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
53.42 |
81.79 |
78.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
53.42 |
81.79 |
78.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
120.00 |
0.00 |
| Equity |
98.78 |
98.78 |
98.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.11 |
18.53 |
17.90 |
| PBDTM(%) |
13.87 |
18.23 |
17.66 |
| PATM(%) |
6.43 |
9.81 |
9.44 |