| Gross Sales |
1,929.01 |
1,877.41 |
1,744.57 |
| Excise Duty |
171.43 |
165.79 |
154.94 |
| Net Sales |
1,757.58 |
1,711.62 |
1,589.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.29 |
51.15 |
40.16 |
| Total Income |
1,803.87 |
1,762.77 |
1,629.79 |
| Total Expenditure |
1,443.16 |
1,313.11 |
1,171.15 |
| PBIDT |
360.71 |
449.66 |
458.64 |
| Interest |
3.38 |
3.07 |
3.10 |
| PBDT |
357.33 |
446.59 |
455.54 |
| Depreciation |
79.11 |
73.48 |
71.85 |
| Tax |
40.65 |
87.24 |
90.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
12.20 |
3.07 |
8.64 |
| Reported Profit After Tax |
225.37 |
282.80 |
284.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
225.37 |
282.80 |
284.53 |
| EPS (Unit Curr.) |
22.82 |
28.63 |
28.80 |
| EPS (Adj) (Unit Curr.) |
22.82 |
28.63 |
28.80 |
| Calculated EPS (Unit Curr.) |
22.82 |
28.63 |
28.80 |
| Calculated EPS (Adj) (Unit Curr.) |
22.82 |
28.63 |
28.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
91.26 |
114.52 |
115.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
91.26 |
114.52 |
115.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
120.00 |
0.00 |
0.00 |
| Equity |
98.78 |
98.78 |
98.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.52 |
26.27 |
28.85 |
| PBDTM(%) |
20.33 |
26.09 |
28.66 |
| PATM(%) |
12.82 |
16.52 |
17.90 |