| Gross Sales |
7.82 |
6.67 |
8.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.82 |
6.67 |
8.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.32 |
0.75 |
4.43 |
| Total Income |
12.14 |
7.42 |
12.96 |
| Total Expenditure |
9.01 |
8.21 |
9.70 |
| PBIDT |
3.12 |
-0.79 |
3.26 |
| Interest |
1.07 |
0.98 |
1.16 |
| PBDT |
2.05 |
-1.77 |
2.10 |
| Depreciation |
1.11 |
1.14 |
1.18 |
| Tax |
0.00 |
0.00 |
-0.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
-0.78 |
2.62 |
| Reported Profit After Tax |
0.70 |
-2.12 |
-1.66 |
| Extra-ordinary Items |
-0.03 |
0.10 |
0.08 |
| Adjusted Profit After Extra-ordinary item |
0.73 |
-2.22 |
-1.74 |
| EPS (Unit Curr.) |
0.25 |
-0.68 |
-0.54 |
| EPS (Adj) (Unit Curr.) |
0.25 |
-0.68 |
-0.54 |
| Calculated EPS (Unit Curr.) |
0.23 |
-0.68 |
-0.54 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
-0.68 |
-0.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.91 |
-2.73 |
-2.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.91 |
-2.73 |
-2.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.20 |
6.20 |
6.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.90 |
-11.84 |
38.22 |
| PBDTM(%) |
26.21 |
-26.54 |
24.62 |
| PATM(%) |
8.95 |
-31.78 |
-19.46 |