| Gross Sales |
6.97 |
4.65 |
4.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.97 |
4.65 |
4.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.33 |
2.14 |
0.17 |
| Total Income |
7.30 |
6.79 |
5.04 |
| Total Expenditure |
10.28 |
7.85 |
5.83 |
| PBIDT |
-2.98 |
-1.06 |
-0.79 |
| Interest |
1.15 |
0.99 |
1.10 |
| PBDT |
-4.13 |
-2.05 |
-1.90 |
| Depreciation |
1.05 |
1.08 |
1.12 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.29 |
-0.80 |
-0.76 |
| Reported Profit After Tax |
-3.88 |
-2.34 |
-2.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.88 |
-2.34 |
-2.26 |
| EPS (Unit Curr.) |
-1.25 |
-0.75 |
-0.73 |
| EPS (Adj) (Unit Curr.) |
-1.25 |
-0.75 |
-0.73 |
| Calculated EPS (Unit Curr.) |
-1.25 |
-0.75 |
-0.73 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.25 |
-0.75 |
-0.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.01 |
-3.02 |
-2.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.01 |
-3.02 |
-2.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.20 |
6.20 |
6.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-42.75 |
-22.80 |
-16.22 |
| PBDTM(%) |
-59.25 |
-44.09 |
-39.01 |
| PATM(%) |
-55.67 |
-50.32 |
-46.41 |