| Gross Sales |
13.22 |
9.07 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.22 |
9.07 |
0.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.33 |
0.25 |
0.24 |
| Total Income |
13.55 |
9.32 |
0.24 |
| Total Expenditure |
25.66 |
14.77 |
0.64 |
| PBIDT |
-12.11 |
-5.45 |
-0.40 |
| Interest |
87.67 |
19.87 |
22.23 |
| PBDT |
-99.78 |
-25.32 |
-22.63 |
| Depreciation |
5.27 |
5.33 |
5.33 |
| Tax |
0.54 |
0.00 |
0.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-105.59 |
-30.65 |
-28.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
-6.41 |
| Adjusted Profit After Extra-ordinary item |
-105.59 |
-30.65 |
-21.73 |
| EPS (Unit Curr.) |
-29.06 |
-8.44 |
-7.75 |
| EPS (Adj) (Unit Curr.) |
-29.06 |
-8.44 |
-7.75 |
| Calculated EPS (Unit Curr.) |
-29.07 |
-8.44 |
-7.75 |
| Calculated EPS (Adj) (Unit Curr.) |
-29.07 |
-8.44 |
-7.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
-116.26 |
-33.75 |
-30.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-116.26 |
-33.75 |
-30.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.43 |
25.43 |
25.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
7.00 |
7.00 |
7.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-91.60 |
-60.09 |
0.00 |
| PBDTM(%) |
-754.77 |
-279.16 |
0.00 |
| PATM(%) |
-798.71 |
-337.93 |
0.00 |