| Gross Sales |
121.43 |
127.73 |
118.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
121.43 |
127.73 |
118.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.13 |
0.09 |
20.00 |
| Total Income |
126.56 |
127.82 |
138.35 |
| Total Expenditure |
116.29 |
121.76 |
114.40 |
| PBIDT |
10.27 |
6.06 |
23.95 |
| Interest |
1.00 |
1.08 |
1.48 |
| PBDT |
9.27 |
4.98 |
22.48 |
| Depreciation |
2.33 |
2.30 |
2.28 |
| Tax |
0.00 |
0.00 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
6.94 |
2.69 |
20.13 |
| Extra-ordinary Items |
4.71 |
0.00 |
19.76 |
| Adjusted Profit After Extra-ordinary item |
2.23 |
2.69 |
0.37 |
| EPS (Unit Curr.) |
0.82 |
0.32 |
2.37 |
| EPS (Adj) (Unit Curr.) |
0.82 |
0.32 |
2.37 |
| Calculated EPS (Unit Curr.) |
0.82 |
0.32 |
2.37 |
| Calculated EPS (Adj) (Unit Curr.) |
0.82 |
0.32 |
2.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.26 |
1.26 |
9.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.26 |
1.26 |
9.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.06 |
85.06 |
85.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.46 |
4.74 |
20.24 |
| PBDTM(%) |
7.63 |
3.90 |
18.99 |
| PATM(%) |
5.72 |
2.11 |
17.01 |