| Gross Sales |
156.30 |
155.29 |
149.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
156.30 |
155.29 |
149.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.11 |
0.16 |
| Total Income |
156.44 |
155.40 |
149.73 |
| Total Expenditure |
150.07 |
149.17 |
141.67 |
| PBIDT |
6.37 |
6.23 |
8.06 |
| Interest |
2.12 |
1.75 |
1.72 |
| PBDT |
4.25 |
4.48 |
6.34 |
| Depreciation |
2.62 |
2.59 |
2.54 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.63 |
1.89 |
3.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.63 |
1.89 |
3.80 |
| EPS (Unit Curr.) |
0.19 |
0.22 |
0.44 |
| EPS (Adj) (Unit Curr.) |
0.19 |
0.22 |
0.44 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.22 |
0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.22 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.75 |
0.87 |
1.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.75 |
0.87 |
1.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
86.36 |
86.36 |
86.36 |
| Reserve & Surplus |
45.28 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.08 |
4.01 |
5.39 |
| PBDTM(%) |
2.72 |
2.88 |
4.24 |
| PATM(%) |
1.04 |
1.22 |
2.54 |