| Gross Sales |
1,696.80 |
1,129.40 |
798.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,696.80 |
1,129.40 |
798.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
70.00 |
93.70 |
72.30 |
| Total Income |
1,766.80 |
1,223.10 |
870.50 |
| Total Expenditure |
1,313.90 |
942.80 |
574.70 |
| PBIDT |
452.90 |
280.30 |
295.80 |
| Interest |
206.50 |
144.90 |
167.70 |
| PBDT |
246.40 |
135.40 |
128.10 |
| Depreciation |
107.30 |
104.40 |
101.30 |
| Tax |
122.10 |
19.00 |
23.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-87.20 |
-33.80 |
-17.20 |
| Reported Profit After Tax |
104.20 |
45.80 |
20.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
104.20 |
45.80 |
20.10 |
| EPS (Unit Curr.) |
2.42 |
1.06 |
0.47 |
| EPS (Adj) (Unit Curr.) |
2.42 |
1.06 |
0.47 |
| Calculated EPS (Unit Curr.) |
2.42 |
1.06 |
0.47 |
| Calculated EPS (Adj) (Unit Curr.) |
2.42 |
1.06 |
0.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.68 |
4.25 |
1.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.68 |
4.25 |
1.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
430.70 |
430.70 |
430.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.69 |
24.82 |
37.06 |
| PBDTM(%) |
14.52 |
11.99 |
16.05 |
| PATM(%) |
6.14 |
4.06 |
2.52 |