| Gross Sales |
456.00 |
587.60 |
710.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
456.00 |
587.60 |
710.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
67.70 |
151.30 |
224.50 |
| Total Income |
523.70 |
738.90 |
934.50 |
| Total Expenditure |
270.70 |
467.20 |
538.90 |
| PBIDT |
253.00 |
271.70 |
395.60 |
| Interest |
144.50 |
145.80 |
139.00 |
| PBDT |
108.50 |
125.90 |
256.60 |
| Depreciation |
100.80 |
105.60 |
107.50 |
| Tax |
13.80 |
58.60 |
41.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-19.20 |
-55.50 |
-24.10 |
| Reported Profit After Tax |
13.10 |
17.20 |
131.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
79.67 |
| Adjusted Profit After Extra-ordinary item |
13.10 |
17.20 |
52.03 |
| EPS (Unit Curr.) |
0.30 |
0.40 |
3.06 |
| EPS (Adj) (Unit Curr.) |
0.30 |
0.40 |
3.06 |
| Calculated EPS (Unit Curr.) |
0.30 |
0.40 |
3.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
0.40 |
3.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.22 |
1.60 |
12.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.22 |
1.60 |
12.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
430.70 |
430.70 |
430.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
55.48 |
46.24 |
55.72 |
| PBDTM(%) |
23.79 |
21.43 |
36.14 |
| PATM(%) |
2.87 |
2.93 |
18.55 |