| Gross Sales |
1,154.55 |
1,082.44 |
1,256.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,154.55 |
1,082.44 |
1,256.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
70.56 |
51.31 |
44.36 |
| Total Income |
1,225.12 |
1,133.75 |
1,301.28 |
| Total Expenditure |
1,017.37 |
921.16 |
1,069.34 |
| PBIDT |
207.75 |
212.59 |
231.94 |
| Interest |
79.27 |
84.00 |
92.07 |
| PBDT |
128.48 |
128.59 |
139.87 |
| Depreciation |
23.59 |
25.77 |
28.89 |
| Tax |
45.73 |
38.51 |
-6.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-22.53 |
-3.54 |
48.01 |
| Reported Profit After Tax |
81.68 |
67.86 |
69.60 |
| Extra-ordinary Items |
-8.33 |
0.00 |
5.86 |
| Adjusted Profit After Extra-ordinary item |
90.01 |
67.86 |
63.74 |
| EPS (Unit Curr.) |
0.98 |
0.82 |
0.90 |
| EPS (Adj) (Unit Curr.) |
0.98 |
0.82 |
0.90 |
| Calculated EPS (Unit Curr.) |
0.97 |
0.80 |
0.90 |
| Calculated EPS (Adj) (Unit Curr.) |
0.97 |
0.80 |
0.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.87 |
3.21 |
3.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.87 |
3.21 |
3.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.44 |
84.44 |
77.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.99 |
19.64 |
18.45 |
| PBDTM(%) |
11.13 |
11.88 |
11.13 |
| PATM(%) |
7.07 |
6.27 |
5.54 |