| Gross Sales |
1,224.49 |
1,583.81 |
1,186.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,224.49 |
1,583.81 |
1,186.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.86 |
23.05 |
63.64 |
| Total Income |
1,255.35 |
1,606.87 |
1,250.48 |
| Total Expenditure |
1,065.69 |
1,454.72 |
1,064.94 |
| PBIDT |
189.66 |
152.15 |
185.55 |
| Interest |
71.10 |
76.09 |
79.43 |
| PBDT |
118.56 |
76.06 |
106.11 |
| Depreciation |
26.30 |
25.81 |
24.08 |
| Tax |
27.70 |
-6.94 |
10.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.05 |
18.07 |
-1.78 |
| Reported Profit After Tax |
69.61 |
39.12 |
73.55 |
| Extra-ordinary Items |
0.00 |
-55.46 |
-46.81 |
| Adjusted Profit After Extra-ordinary item |
69.61 |
94.58 |
120.36 |
| EPS (Unit Curr.) |
0.82 |
0.47 |
0.88 |
| EPS (Adj) (Unit Curr.) |
0.82 |
0.47 |
0.88 |
| Calculated EPS (Unit Curr.) |
0.82 |
0.46 |
0.87 |
| Calculated EPS (Adj) (Unit Curr.) |
0.82 |
0.46 |
0.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.30 |
1.85 |
3.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.30 |
1.85 |
3.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.44 |
84.44 |
84.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.49 |
9.61 |
15.63 |
| PBDTM(%) |
9.68 |
4.80 |
8.94 |
| PATM(%) |
5.68 |
2.47 |
6.20 |