| Gross Sales |
1,230.53 |
1,197.77 |
1,224.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,230.53 |
1,197.77 |
1,224.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.22 |
63.20 |
30.86 |
| Total Income |
1,259.75 |
1,260.97 |
1,255.35 |
| Total Expenditure |
1,134.41 |
1,077.73 |
1,065.69 |
| PBIDT |
125.34 |
183.23 |
189.66 |
| Interest |
66.74 |
74.51 |
71.10 |
| PBDT |
58.60 |
108.72 |
118.56 |
| Depreciation |
27.62 |
27.54 |
26.30 |
| Tax |
-57.42 |
24.22 |
27.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.43 |
-1.18 |
-5.05 |
| Reported Profit After Tax |
88.83 |
58.15 |
69.61 |
| Extra-ordinary Items |
-43.11 |
-21.70 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
131.94 |
79.85 |
69.61 |
| EPS (Unit Curr.) |
1.03 |
0.69 |
0.82 |
| EPS (Adj) (Unit Curr.) |
1.03 |
0.67 |
0.79 |
| Calculated EPS (Unit Curr.) |
0.90 |
0.69 |
0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
0.67 |
0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.58 |
2.75 |
3.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.58 |
2.66 |
3.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
99.21 |
84.44 |
84.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.19 |
15.30 |
15.49 |
| PBDTM(%) |
4.76 |
9.08 |
9.68 |
| PATM(%) |
7.22 |
4.85 |
5.68 |