| Gross Sales |
88.28 |
99.64 |
114.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.28 |
99.64 |
114.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.34 |
10.78 |
5.80 |
| Total Income |
95.62 |
110.42 |
120.00 |
| Total Expenditure |
83.09 |
93.30 |
104.47 |
| PBIDT |
12.53 |
17.12 |
15.53 |
| Interest |
4.25 |
4.40 |
5.13 |
| PBDT |
8.28 |
12.72 |
10.40 |
| Depreciation |
4.35 |
4.27 |
4.42 |
| Tax |
1.75 |
1.95 |
3.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.85 |
-0.64 |
1.87 |
| Reported Profit After Tax |
0.33 |
7.14 |
0.49 |
| Extra-ordinary Items |
0.00 |
-1.55 |
-0.08 |
| Adjusted Profit After Extra-ordinary item |
0.33 |
8.69 |
0.57 |
| EPS (Unit Curr.) |
0.16 |
3.34 |
0.23 |
| EPS (Adj) (Unit Curr.) |
0.16 |
3.34 |
0.23 |
| Calculated EPS (Unit Curr.) |
0.16 |
3.34 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
3.34 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.63 |
13.36 |
0.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.63 |
13.36 |
0.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.39 |
21.39 |
21.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.19 |
17.18 |
13.60 |
| PBDTM(%) |
9.38 |
12.77 |
9.11 |
| PATM(%) |
0.37 |
7.17 |
0.43 |