| Gross Sales |
1,864.90 |
1,627.34 |
2,958.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,864.90 |
1,627.34 |
2,958.58 |
| Other Operating Income |
0.00 |
0.00 |
73.32 |
| Other Income |
78.41 |
38.52 |
37.20 |
| Total Income |
1,943.31 |
1,665.86 |
3,069.10 |
| Total Expenditure |
1,786.71 |
1,549.05 |
2,925.49 |
| PBIDT |
156.60 |
116.81 |
143.61 |
| Interest |
0.01 |
0.00 |
0.00 |
| PBDT |
156.59 |
116.81 |
143.60 |
| Depreciation |
0.58 |
0.56 |
0.52 |
| Tax |
17.56 |
0.00 |
45.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.76 |
29.62 |
-4.82 |
| Reported Profit After Tax |
123.70 |
86.63 |
102.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
-65.16 |
| Adjusted Profit After Extra-ordinary item |
123.70 |
86.63 |
167.45 |
| EPS (Unit Curr.) |
0.46 |
0.32 |
0.57 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.21 |
0.38 |
| Calculated EPS (Unit Curr.) |
0.69 |
0.48 |
0.57 |
| Calculated EPS (Adj) (Unit Curr.) |
0.46 |
0.32 |
0.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.75 |
1.93 |
2.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.83 |
1.29 |
1.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
180.00 |
180.00 |
180.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.40 |
7.18 |
4.85 |
| PBDTM(%) |
8.40 |
7.18 |
4.85 |
| PATM(%) |
6.63 |
5.32 |
3.46 |