| Gross Sales |
3,913.75 |
2,087.54 |
2,097.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,913.75 |
2,087.54 |
2,097.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
51.30 |
145.18 |
127.24 |
| Total Income |
3,965.05 |
2,232.72 |
2,224.49 |
| Total Expenditure |
3,668.99 |
1,975.15 |
2,011.01 |
| PBIDT |
296.06 |
257.57 |
213.48 |
| Interest |
0.00 |
0.00 |
0.01 |
| PBDT |
296.06 |
257.57 |
213.48 |
| Depreciation |
2.72 |
2.22 |
2.16 |
| Tax |
52.35 |
56.90 |
30.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
20.92 |
1.85 |
8.65 |
| Reported Profit After Tax |
220.06 |
196.60 |
172.55 |
| Extra-ordinary Items |
0.00 |
61.71 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
220.06 |
134.89 |
172.55 |
| EPS (Unit Curr.) |
0.82 |
0.73 |
0.64 |
| EPS (Adj) (Unit Curr.) |
0.82 |
0.73 |
0.64 |
| Calculated EPS (Unit Curr.) |
0.82 |
0.73 |
0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
0.82 |
0.73 |
0.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.26 |
2.91 |
2.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.26 |
2.91 |
2.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
21.00 |
14.00 |
| Equity |
270.00 |
270.00 |
270.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.56 |
12.34 |
10.18 |
| PBDTM(%) |
7.56 |
12.34 |
10.18 |
| PATM(%) |
5.62 |
9.42 |
8.23 |