| Gross Sales |
3,217.53 |
2,028.58 |
1,864.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,217.53 |
2,028.58 |
1,864.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
43.00 |
58.42 |
78.41 |
| Total Income |
3,260.54 |
2,087.00 |
1,943.31 |
| Total Expenditure |
3,072.25 |
1,915.13 |
1,786.71 |
| PBIDT |
188.29 |
171.87 |
156.60 |
| Interest |
0.00 |
0.00 |
0.01 |
| PBDT |
188.28 |
171.87 |
156.59 |
| Depreciation |
2.06 |
0.61 |
0.58 |
| Tax |
43.49 |
33.27 |
17.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.55 |
9.40 |
14.76 |
| Reported Profit After Tax |
137.19 |
128.60 |
123.70 |
| Extra-ordinary Items |
-70.69 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
207.88 |
128.60 |
123.70 |
| EPS (Unit Curr.) |
0.51 |
0.48 |
0.69 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.48 |
0.46 |
| Calculated EPS (Unit Curr.) |
0.51 |
0.48 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
0.51 |
0.48 |
0.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.03 |
1.91 |
2.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.03 |
1.91 |
1.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
53.00 |
0.00 |
| Equity |
270.00 |
270.00 |
180.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.85 |
8.47 |
8.40 |
| PBDTM(%) |
5.85 |
8.47 |
8.40 |
| PATM(%) |
4.26 |
6.34 |
6.63 |