| Gross Sales |
1,305.40 |
1,208.80 |
1,295.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,305.40 |
1,208.80 |
1,295.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
33.90 |
87.60 |
19.80 |
| Total Income |
1,339.30 |
1,296.40 |
1,315.20 |
| Total Expenditure |
651.80 |
606.40 |
578.50 |
| PBIDT |
687.50 |
690.00 |
736.70 |
| Interest |
0.20 |
0.30 |
0.30 |
| PBDT |
687.30 |
689.70 |
736.40 |
| Depreciation |
14.50 |
15.60 |
15.20 |
| Tax |
195.50 |
180.80 |
186.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.80 |
-3.80 |
-1.20 |
| Reported Profit After Tax |
482.10 |
497.10 |
536.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
482.10 |
497.10 |
536.00 |
| EPS (Unit Curr.) |
55.55 |
57.32 |
61.82 |
| EPS (Adj) (Unit Curr.) |
55.55 |
57.32 |
61.82 |
| Calculated EPS (Unit Curr.) |
55.54 |
57.27 |
61.75 |
| Calculated EPS (Adj) (Unit Curr.) |
55.54 |
57.27 |
61.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
222.17 |
229.08 |
247.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
222.17 |
229.08 |
247.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.40 |
43.40 |
43.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.67 |
57.08 |
56.87 |
| PBDTM(%) |
52.65 |
57.06 |
56.85 |
| PATM(%) |
36.93 |
41.12 |
41.38 |