| Gross Sales |
1,566.30 |
1,452.70 |
1,300.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,566.30 |
1,452.70 |
1,300.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
490.10 |
63.80 |
54.90 |
| Total Income |
2,056.40 |
1,516.50 |
1,355.80 |
| Total Expenditure |
642.80 |
703.80 |
719.40 |
| PBIDT |
1,413.60 |
812.70 |
636.40 |
| Interest |
0.50 |
0.50 |
0.60 |
| PBDT |
1,413.10 |
812.20 |
635.80 |
| Depreciation |
13.30 |
13.50 |
14.20 |
| Tax |
298.70 |
194.80 |
165.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.00 |
-9.80 |
-6.00 |
| Reported Profit After Tax |
1,111.10 |
613.70 |
462.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,111.10 |
613.70 |
462.60 |
| EPS (Unit Curr.) |
127.68 |
70.55 |
53.23 |
| EPS (Adj) (Unit Curr.) |
127.68 |
70.55 |
53.23 |
| Calculated EPS (Unit Curr.) |
127.71 |
70.54 |
53.17 |
| Calculated EPS (Adj) (Unit Curr.) |
127.71 |
70.54 |
53.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
510.85 |
282.16 |
212.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
510.85 |
282.16 |
212.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.50 |
43.50 |
43.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
90.25 |
55.94 |
48.92 |
| PBDTM(%) |
90.22 |
55.91 |
48.87 |
| PATM(%) |
70.94 |
42.25 |
35.56 |