| Gross Sales |
1,955.72 |
3,365.43 |
1,426.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,955.72 |
3,365.43 |
1,426.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.44 |
9.47 |
9.09 |
| Total Income |
1,965.16 |
3,374.90 |
1,435.64 |
| Total Expenditure |
1,910.59 |
3,316.18 |
1,376.48 |
| PBIDT |
54.58 |
58.72 |
59.16 |
| Interest |
38.00 |
36.53 |
37.51 |
| PBDT |
16.58 |
22.19 |
21.65 |
| Depreciation |
0.15 |
0.15 |
0.15 |
| Tax |
2.96 |
3.98 |
3.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
13.48 |
18.06 |
17.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.48 |
18.06 |
17.65 |
| EPS (Unit Curr.) |
0.46 |
0.61 |
0.59 |
| EPS (Adj) (Unit Curr.) |
0.46 |
0.61 |
0.59 |
| Calculated EPS (Unit Curr.) |
0.46 |
0.61 |
0.60 |
| Calculated EPS (Adj) (Unit Curr.) |
0.46 |
0.61 |
0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.83 |
2.45 |
2.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.83 |
2.45 |
2.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.53 |
29.53 |
29.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.79 |
1.74 |
4.15 |
| PBDTM(%) |
0.85 |
0.66 |
1.52 |
| PATM(%) |
0.69 |
0.54 |
1.24 |