| Gross Sales |
72.20 |
80.62 |
70.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.20 |
80.62 |
70.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.18 |
19.63 |
19.56 |
| Total Income |
94.38 |
100.25 |
90.38 |
| Total Expenditure |
52.38 |
44.48 |
48.30 |
| PBIDT |
42.00 |
55.77 |
42.08 |
| Interest |
0.27 |
0.45 |
0.46 |
| PBDT |
41.73 |
55.32 |
41.62 |
| Depreciation |
2.07 |
2.18 |
2.07 |
| Tax |
6.70 |
8.67 |
6.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.82 |
2.41 |
1.88 |
| Reported Profit After Tax |
30.15 |
42.05 |
31.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.15 |
42.05 |
31.10 |
| EPS (Unit Curr.) |
31.34 |
43.71 |
32.33 |
| EPS (Adj) (Unit Curr.) |
31.34 |
43.71 |
32.33 |
| Calculated EPS (Unit Curr.) |
31.24 |
43.57 |
32.22 |
| Calculated EPS (Adj) (Unit Curr.) |
31.24 |
43.57 |
32.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
124.95 |
174.29 |
128.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
124.95 |
174.29 |
128.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.65 |
9.65 |
9.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
58.17 |
69.18 |
59.41 |
| PBDTM(%) |
57.80 |
68.62 |
58.76 |
| PATM(%) |
41.76 |
52.16 |
43.91 |