| Gross Sales |
2,577.63 |
2,363.72 |
2,381.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,577.63 |
2,363.72 |
2,381.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.58 |
2.96 |
4.06 |
| Total Income |
2,580.21 |
2,366.68 |
2,385.38 |
| Total Expenditure |
2,342.34 |
2,108.19 |
2,050.64 |
| PBIDT |
237.87 |
258.49 |
334.74 |
| Interest |
32.27 |
33.12 |
37.48 |
| PBDT |
205.60 |
225.37 |
297.26 |
| Depreciation |
145.83 |
146.45 |
135.67 |
| Tax |
7.30 |
23.35 |
44.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.58 |
-5.01 |
-3.09 |
| Reported Profit After Tax |
50.89 |
60.58 |
120.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.89 |
60.58 |
120.18 |
| EPS (Unit Curr.) |
2.28 |
2.72 |
5.40 |
| EPS (Adj) (Unit Curr.) |
2.28 |
2.72 |
5.40 |
| Calculated EPS (Unit Curr.) |
2.28 |
2.72 |
5.39 |
| Calculated EPS (Adj) (Unit Curr.) |
2.28 |
2.72 |
5.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.14 |
10.88 |
21.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.14 |
10.88 |
21.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
600.00 |
| Equity |
22.28 |
22.28 |
22.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.23 |
10.94 |
14.06 |
| PBDTM(%) |
7.98 |
9.53 |
12.48 |
| PATM(%) |
1.97 |
2.56 |
5.05 |