| Gross Sales |
333.75 |
324.93 |
349.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
333.75 |
324.93 |
349.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.35 |
5.13 |
6.05 |
| Total Income |
340.10 |
330.06 |
355.87 |
| Total Expenditure |
272.43 |
272.74 |
286.18 |
| PBIDT |
67.67 |
57.32 |
69.69 |
| Interest |
1.49 |
1.58 |
1.59 |
| PBDT |
66.18 |
55.74 |
68.10 |
| Depreciation |
10.91 |
11.21 |
11.17 |
| Tax |
17.10 |
11.87 |
15.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.84 |
-0.15 |
-0.67 |
| Reported Profit After Tax |
41.01 |
32.81 |
42.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
41.01 |
32.81 |
42.40 |
| EPS (Unit Curr.) |
4.47 |
3.58 |
4.63 |
| EPS (Adj) (Unit Curr.) |
4.47 |
3.58 |
4.63 |
| Calculated EPS (Unit Curr.) |
4.47 |
3.58 |
4.63 |
| Calculated EPS (Adj) (Unit Curr.) |
4.47 |
3.58 |
4.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.89 |
14.32 |
18.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.89 |
14.32 |
18.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.67 |
91.67 |
91.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.28 |
17.64 |
19.92 |
| PBDTM(%) |
19.83 |
17.15 |
19.47 |
| PATM(%) |
12.29 |
10.10 |
12.12 |