| Gross Sales |
39.61 |
59.39 |
46.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.61 |
59.39 |
46.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
0.68 |
0.52 |
| Total Income |
40.03 |
60.07 |
47.48 |
| Total Expenditure |
37.50 |
53.42 |
41.17 |
| PBIDT |
2.53 |
6.65 |
6.31 |
| Interest |
1.27 |
0.51 |
0.51 |
| PBDT |
1.26 |
6.14 |
5.80 |
| Depreciation |
0.36 |
0.42 |
0.43 |
| Tax |
0.17 |
1.50 |
1.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
-0.05 |
-0.04 |
| Reported Profit After Tax |
0.60 |
4.27 |
4.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.49 |
| Adjusted Profit After Extra-ordinary item |
0.60 |
4.27 |
4.61 |
| EPS (Unit Curr.) |
0.60 |
4.28 |
4.13 |
| EPS (Adj) (Unit Curr.) |
0.57 |
4.05 |
3.91 |
| Calculated EPS (Unit Curr.) |
0.60 |
4.27 |
4.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.57 |
4.04 |
3.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.40 |
17.08 |
16.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.27 |
16.17 |
15.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.00 |
1.00 |
1.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.39 |
11.20 |
13.44 |
| PBDTM(%) |
3.18 |
10.34 |
12.35 |
| PATM(%) |
1.51 |
7.19 |
8.77 |