| Gross Sales |
46.96 |
58.61 |
52.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.96 |
58.61 |
52.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.52 |
0.26 |
0.52 |
| Total Income |
47.48 |
58.87 |
52.88 |
| Total Expenditure |
41.17 |
52.14 |
47.50 |
| PBIDT |
6.31 |
6.73 |
5.38 |
| Interest |
0.51 |
0.62 |
0.23 |
| PBDT |
5.80 |
6.11 |
5.15 |
| Depreciation |
0.43 |
0.42 |
0.39 |
| Tax |
1.29 |
1.77 |
1.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.18 |
0.16 |
| Reported Profit After Tax |
4.12 |
4.10 |
3.57 |
| Extra-ordinary Items |
-0.49 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.61 |
4.10 |
3.57 |
| EPS (Unit Curr.) |
4.13 |
8.39 |
7.30 |
| EPS (Adj) (Unit Curr.) |
4.13 |
4.20 |
3.65 |
| Calculated EPS (Unit Curr.) |
4.12 |
8.37 |
7.29 |
| Calculated EPS (Adj) (Unit Curr.) |
4.12 |
4.19 |
3.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.48 |
33.47 |
29.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.48 |
16.74 |
14.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.00 |
0.98 |
0.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.44 |
11.48 |
10.28 |
| PBDTM(%) |
12.35 |
10.42 |
9.84 |
| PATM(%) |
8.77 |
7.00 |
6.82 |